Form revised April 13, 2004
FISCAL NOTE FOR
CAPITAL PROJECTS ONLY
Department: |
Contact
Person/Phone: |
DOF Analyst/Phone: |
Parks and Recreation |
Charles Ng (684-8001) |
Tyler Running-Deer (684-8075) |
Legislation
Title: AN ORDINANCE relating to the Department of Parks and Recreation
(Department), authorizing a Memorandum of Understanding (MOU) between the
Department and the Seattle Chinese Garden Society to support Phase I of the
Chinese Garden; authorizing the Department’s $600,000 contribution to the
Society for said project in exchange for the provision of public benefits
that derive from the project and as set forth in the attached MOU. |
|
Summary and background of the Legislation:
The City of
Seattle, its Sister City of Chongqing, China, and the Seattle Chinese Garden
Society have worked closely for over 15 years to develop a major Chinese
Garden in Seattle that reflects the beauty and composition of an authentic
Sichuan Chinese garden. To that end,
the proposed location of the garden was resolved when the Seattle City
Council adopted Resolution 27832 in 1988, which designated land on the campus
of South Seattle Community College (SSCC) as the preferred site for the
Garden, and directed the Department to complete a feasibility study. In 1989 the City Council adopted Ordinance
114521, authorizing funding to help with the preliminary design of the
Garden. From 1994 to 1998, the Society, the Seattle Community College District IV (District), and SSCC negotiated an Option Agreement and Lease for use of the site by the Society for the development and operation of the Seattle Chinese Garden. The Society is close to fulfilling the conditions of the Option Agreement as amended and negotiations between the City and Society concerning the Memorandum of Understanding (MOU) accelerated in earnest from mid 2003 to June 2004. The parties have completed negotiations and have reached agreement on the terms and conditions of the MOU. The MOU has also been reviewed and approved by the legal representatives of each party. This legislation will authorize an MOU between the Department and the Seattle Chinese Garden Society, and will authorize a transfer of $600,000 in City funds to the Society to support Phase I of the Chinese Garden Project. The MOU requires the Society to provide a host of public benefits that result from the completion of the project over the length of the 25 year MOU. Exhibit “A” of the MOU lists these public benefits in detail. The total value of the benefits is over $2.1 million derived from free days provided to Seattle residents, reduced school group rates, free passes for the Department in support of programs and complimentary use of the Gathering Together Hall with at-cost catering. Attachment I to this fiscal note is a spreadsheet showing how this value is derived. It is also expected that the city’s $600,000 contribution will be fully recouped by these benefits at the end of the 9th year of the MOU. |
Project Name: |
Project I.D. |
Project Location: |
Start Date: |
End Date |
Chinese Garden – Development |
K732078 |
6000 16th Avenue SW |
1st Quarter 1989 |
2nd Quarter 2006 |
·
Please check any
of the following that apply:
____ This legislation creates, funds, or
anticipates a new CIP Project. (Please
note whether the current CIP is being amended through this ordinance, or
provide the Ordinance or Council Bill number of the separate legislation that
has amended/is amending the CIP.)
____ This
legislation does not have any financial implications. (Stop here and delete the remainder of this
document prior to saving and printing.)
__X__ This legislation has financial implications. (Please complete all relevant sections that follow.)
Appropriations:
Fund Name and Number |
Department |
Budget Control Level* |
2005 Appropriation |
2006 Anticipated Appropriation |
|
|
|
|
|
TOTAL |
|
|
|
|
*See budget book to obtain the appropriate Budget Control Level for your department.
Notes:
This project, the Chinese Garden Development (K732078), currently has $500,000 of appropriation in the Cumulative Reserve Subfund (Unrestricted) in the Building Component Renovations (K72444) Budget Control Level and $100,000 in the Park and Recreation Operating Fund. This legislation does not request any additional appropriation.
Spending
Plan and Future Appropriations for Capital Projects:
Spending Plan and Budget |
LTD |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
Total |
Spending Plan |
|
$600,000 |
$0 |
$0 |
$0 |
$0 |
$0 |
$600,000 |
Current Appropriation |
$600,000 |
|
|
|
|
|
|
$600,000 |
Future Appropriations |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
Notes:
This is a
one time contribution to the project.
No future appropriations are expected to support the project.
Funding source:
Funding Source (Fund Name and Number, if applicable) |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
Total |
Cumulative Reserve Subfund, Unrestricted Account (00164)
|
$500,000 |
0 |
0 |
0 |
0 |
0 |
0 |
$500,000 |
Park and Recreation Fund (10200)
|
$100,000 |
0 |
0 |
0 |
0 |
0 |
0 |
$100,000 |
TOTAL |
$600,000 |
0 |
0 |
0 |
0 |
0 |
0 |
$600,000 |
Notes:
No direct revenues
are received by the City as a result of this legislation. Future revenues generated will be used by
the Chinese Garden Society to cover operating & maintenance costs. As a
result of this legislation, the City does
receive the equivalent of $2.1 million in public benefit value throughout the
25 year term of the MOU.
Bond Financing Required: N/A
Type |
Amount |
Assumed Interest Rate |
Term |
Timing |
Expected Annual Debt Service/Payment |
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
Uses and Sources for Operation
and Maintenance Costs for the Project:
O&M |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
Total |
Uses |
|
|
|
|
|
|
|
Start Up
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
On-going
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
Sources (itemize) |
|
|
|
|
|
|
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
Notes: The MOU stipulates that the Chinese Garden Society is responsible for all operations and maintenance costs for the completed Garden.
Periodic Major Maintenance costs for the project: N/A
Major Maintenance Item |
Frequency |
Cost |
Likely Funding Source |
|
|
|
|
TOTAL |
|
|
|
Funding sources for replacement of project: |
The MOU requires the Society to rebuild and replace the facility in case it is damaged or destroyed. |
Total Regular Positions Created Or Abrogated
Through This Legislation, Including FTE Impact:
Position
Title and Department* |
Fund Name |
Fund
Number |
Part-Time/
Full Time |
2004 Positions |
2004 FTE |
2005
Positions** |
2005 FTE** |
|
||||||||
|
N/A |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL |
|
|
|
|
|
|
|
||||||||
No positions are created as a result of this legislation.
· Do positions sunset in the future? N/A
·
What is the
financial cost of not implementing the legislation:
The City would lose the opportunity to be a partner and
fulfill its commitment to support the development of the Garden and forgo the
$2.1 million in benefits to be derived under this MOU.
· What are the possible alternatives to the legislation that could achieve the same or similar objectives:
There are no alternatives that could achieve this objective.
· Is the legislation subject to public hearing requirements: No.
·
Other Issues
(including long-term implications of the
legislation):
This legislation
commits City funds to a project with the benefits that accrue over the 25 year
term of the MOU. The likelihood of not collecting on these public benefits is
minimal and is considered acceptable risk.
Please list attachments to
the fiscal note below:
Attachment I: Value
of Benefits