Form revised August 25, 2003
FISCAL NOTE FOR
CAPITAL PROJECTS ONLY
Department: |
Contact
Person/Phone: |
DOF Analyst/Phone: |
Parks and Recreation |
Sarah Welch/684-7303 |
Marilynne Gardner/233-5109 |
Legislation Title: |
AN ORDINANCE relating to the City’s municipal golf courses; authorizing the Superintendent of Parks and Recreation to extend and to enter into one or more management contracts for the operation of the City’s municipal golf courses; increasing the 2003 Adopted Budget of the Department of Parks and Recreation to reflect a new management structure for the City’s three eighteen hole golf courses; transferring money; and ratifying the assumption of unpaid financial obligations and lease arrangements from the former golf operator; all by a three-fourths vote of the City Council. |
Summary of the Legislation:
The proposed legislation authorizes the Superintendent of
Parks and Recreation to extend the
Department’s interim management contract for Interbay Golf Center with Premier
Golf Centers, LLC and enter into a new management contract with the same
organization for the operation of the City’s three regulation golf courses
(Jackson Park, Jefferson Park, and West Seattle). It also amends the Department of Parks and Recreation’s (DPR) 2003
Adopted Budget by increasing its appropriation authority to reflect the new
management structure for the three golf courses. The proposed appropriation is supported entirely by anticipated revenues
from golf fees. DPR is now collecting
all golf fee revenues and paying for all operating costs, including its own
costs for maintaining the courses as well as a management fee paid to Premier
to operate the courses. The proposed
legislation also adds supplemental budget authority to CIP project K731184
Jefferson Park – Driving Range Improvements.
Background: |
On January 7, 2003, via a Memorandum of Understanding, the
Department of Parks and Recreation and Municipal Golf of Seattle (MGS) agreed
that the public would best be served by terminating the Golf Operations Agreement
between MGS and the City, dated June 30, 1995. The Memorandum of Understanding
provided guidelines for the interim operation of the golf courses during the
time period when the Termination Plan was finalized and executed. The transition to a new management
arrangement was completed on July 14, 2003.
This legislation allows DPR to effect a seamless transition in
operating the three municipal courses following termination. |
Project Name: |
Project Location: |
Start Date: |
End Date: |
Jefferson Park – Driving Range Improvements |
4101 Beacon Ave. South. |
2Q2003 |
3Q2004 |
·
Please check any
of the following that apply:
____ This legislation creates or funds or
anticipates a new CIP Project (Please
note whether the current CIP is being amended through this ordinance, or
provide the Ordinance or Council Bill number of the separate legislation that
has amended/is amending the CIP.)
____ This legislation does not have any financial implications.. (Stop here and delete the remainder of this document prior to saving and printing.)
__X__ This legislation has financial implications. (Please complete the boxes below and all relevant sections that
follow.)
Appropriations:
Fund Name and
Number |
Department |
Budget Control Level* |
2003 Appropriation |
2004 Anticipated Appropriation |
Park and Recreation Fund (10200) |
Parks and Recreation |
Park Cleaning, Landscaping, and Restoration K3220 |
$2,300,000 |
|
Park and Recreation Fund (10200) |
Parks and Recreation |
Golf (KTD) |
|
$3,482,000* |
Cumulative Reserve Subfund – REET I (00163) |
Parks and Recreation |
CIP Program K72553: Jefferson Golf Crew Headquarters |
$ 125,000 |
$0 |
TOTAL |
|
|
$2,425,000 |
$3,482,000 |
* A new Golf Budget Control Level is established in the DPR 2004 Proposed Budget to provide better financial management for the City’s golf operations.
Notes: The appropriation in the amount of $125,000 will help pay for lighting improvements related to CIP Project K731184 Jefferson Park – Driving Range Improvements.
Anticipated
Revenue/Reimbursement:
Fund Name and
Number |
Department |
Revenue Source |
2003 Revenue |
2004 Revenue |
Park and Recreation Fund (10200) |
Parks and Recreation |
Golf Fee Revenues |
$2,300,000 |
$3,482,000 |
TOTAL |
|
|
$2,300,000 |
$3,482,000 |
Notes:
Spending Plan and Future Appropriations for Capital Projects:
Spending Plan and
Budget (in 000’s) |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
Total |
Spending Plan |
- |
$125 |
- |
- |
- |
- |
$125 |
Current Year Appropriation |
- |
- |
- |
- |
- |
- |
- |
Future Appropriations |
- |
$125 |
- |
- |
- |
- |
$125 |
Key Assumptions: |
The funds appropriated with this legislation allow the Department to complete the Jefferson Park Driving Range Improvement Project in the 2004 -2009 CIP (K731184). |
Funding source (Identify funding sources including revenue generated from the project and the expected level of funding from each source): (in 000’s)
Funding Source |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
Total |
Golf Fee Revenues initially deposited
into the Park and Recreation Fund and transferred to the Cumulative Reserve
Subfund
|
$125 |
|
|
|
|
|
$125 |
TOTAL |
$125 |
|
|
|
|
|
$125 |
Note:
Bond Financing Required: Not applicable.
Type |
Amount |
Assumed Interest Rate |
Term |
Timing |
Expected Annual Debt Service/Payment |
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
Uses and Sources for Operation and Maintenance Costs for the Project: Not applicable.
O&M |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
Total |
Uses |
|
|
|
|
|
|
|
Start Up
|
|
|
|
|
|
|
|
On-going
|
|
|
|
|
|
|
|
Sources (itemize) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Assumptions: |
There are no additional O&M costs as a result of this legislation. |
Periodic Major Maintenance costs for the project (Estimate capital cost of performing
periodic maintenance over life of facility.
Please identify major work items, frequency):
Major Maintenance Item |
Frequency |
Cost |
Likely Funding Source |
|
|
|
|
TOTAL |
|
|
|
Funding sources for replacement of project (Identify possible and/or recommended method of financing the project replacement costs): |
|
Total Regular
Positions Created Or Abrogated Through This Legislation, Including FTE Impact: Note: A position
to support the Department’s increased financial management responsibilities
under the new management structure is included in the Department’s 2004
Proposed Budget.
Position Title* |
Part-Time/ Full Time |
2003 Positions |
2003 FTE |
2004 Positions** |
2004 FTE** |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
0 |
0 |
0 |
0 |
0 |
· Fund Name and Number: _________________________________________
·
Department:
___________________________________________________
* List each position separately
** 2004 positions and FTE are total 2004 position changes resulting from this legislation, not incremental changes from 2003.
· Do positions sunset in the future?: Not applicable.
·
What is the
financial cost of not implementing the legislation:
This legislation is required to maintain continuous operations and revenue streams at the City’s three municipal courses during a management transition precipitated by the dissolution of the non-profit agency previously contracted to operate the courses.
·
What are the
possible alternatives to the legislation that could achieve the same or similar
objectives (Include any potential alternatives to the proposed legislation,
including using an existing facility to fulfill the uses envisioned by the
proposed project, adding components to or subtracting components from the total
proposed project, contracting with an outside organization to provide the
services the proposed project would fill, or other alternatives): None
·
Is the
legislation subject to public hearing requirements: No.
·
Other Issues
(including long-term implications of the
legislation):
The Department is planning to conduct a formal request for proposals process in mid-2004 for management of all the City’s golf courses including the Interbay facility and the three municipal courses (Jackson Park, Jefferson Park, and West Seattle).