|
|
|
|
4,219,266 |
|
|
|
|
|
|
|
|
|
Section |
Item |
Fund |
Department |
Amount |
|
Explanation |
|
|
|
|
|
|
|
Summary |
General Subfund(1) |
|
4,219,266 |
|
|
|
|
|
All Others |
|
39,499,922 |
|
|
|
|
Total |
|
43,719,188 |
|
|
|
|
(1) Does not include cash
transfers. |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
29,038,419 |
|
|
1 |
1 |
General Subfund (00100) |
Finance General |
908,491 |
|
Estimates of certain
City-levied taxes, fees, and fines whose proceeds support the Department of
Parks & Recreation (commonly referred to as "Charter Revenues")
have been reduced for 2003. This
additional supplemental fully offsets the reduction in the forecast for these
revenues to DPR. |
1 |
2 |
General Subfund (00100) |
Ethics and Elections |
20,000 |
|
This item adds to the
amount set forth for election related expenses due to a larger than projected
number of candidates running for City Council. Originally, the projected cost for these expenses was
$120,000. Due to a 15% increase in
the candidate pool, the current costs are estimated to be $140,000. |
1 |
3 |
General Subfund (00100) |
Police |
37,000 |
|
This item would appropriate
interest earnings from the past two years on proceeds from the Local Law
Enforcement Block Grant (LLEBG).
These resources would pay for police overtime costs. |
1 |
4a |
General Subfund (00100) |
Finance General |
494,315 |
|
In the 2003 Adopted Budget,
the Library planned a two-week, complete system closure for 2003. One
rationale for the full-system closure was that the Library's IT
infrastructure (i.e., website and databases) would not be operational for a
period of two weeks during the move from the Temporary Central Library to the
new Central Library. An incapacitated
IT infrastructure would make circulation services and many reference services
unavailable at all branches. Because
of construction delays, the Library now expects to move to the new Central
Library in early Spring of 2004. Move
planners now estimate that a period of one week is required to move the
Library IT infrastructure to the new facility. A two-week closure is still necessary for budgetary reasons,
however. In order to reduce the
impact of the closure, the Library was closed for one week in August of 2003
and will close for one week in 2004 during the move period. This supplemental item will allow the
Library to operate for the additional week in 2003 by increasing General
Subfund support. An amount equal to
this supplement will be reduced from the General Subfund support to the
Library in the 2004 Proposed Budget. |
1 |
4b |
Library Fund (10410) |
Seattle Public Library |
137,555 |
|
This item supports item
1.4a by allocating a portion of the increased General Subfund support to the
Library Fund to the Collections and Administration Budget Control Level. |
1 |
4c |
Library Fund (10410) |
Seattle Public Library |
356,760 |
|
This item supports item
1.4a by allocating a portion of the increased General Subfund support to the
Library Fund to the Public Services Budget Control Level. |
1 |
5 |
Library Fund – Library
Projects Subaccount (10440) |
Seattle Public Library |
40,879 |
|
This item would appropriate
$40,879 in federal Library Services and Technology Act grant funds from the
Institute of Library and Museum Services, via the Washington State Library
and the City of Seattle, to (1) provide expanded e-mail and chat virtual
library reference services and (2) develop a presentation for decision-makers
on real-time online (chat) reference services. |
1 |
6 |
Human Services Operating
Fund (16200) |
Human Services |
4,695,753 |
|
This item would increase
the appropriation for grant funded programs in the Area Agency on Aging in
response to increased need for home care services. The increased appropriation will be offset by increased revenue
from existing federal and state grants: Title XIX, Social Service Payment
System, Basic Health Plan, Senior Citizens Service Act and Title III (part of
the Older Americans Act). |
1 |
7 |
Light Fund (41000) |
Seattle City Light |
2,700,000 |
|
This item would provide
City Light with supplemental budget authority to cover payments for Bothell
Substation improvements that will be reimbursed by Bonneville Power
Administration in 2003. The
improvements were not anticipated in the 2003-04 biennial budget preparation,
and revenue assumptions will be increased accordingly. |
1 |
8 |
Light Fund (41000) |
Seattle City Light |
17,600,000 |
|
This appropriation would
support repayment of $125,000,000 of principal on the 2002 Revenue
Anticipation Notes (RAN) in November 2003.
The budget had assumed that $100 million in notes would be issued. The increase in the principal amount of
the 2002 RAN is partially offset by reduction in debt service resulting from
the refinancing of bonds in 2002 and 2003.
|
1 |
9 |
Light Fund (41000) |
Seattle City Light |
700,000 |
|
This item would cover
payments to the City of Tukwila under the franchise agreement between Tukwila
and Seattle that went into effect on March 1, 2003. Under the franchise agreement, City Light is required to pay
the City of Tukwila and amount equal to 4% of the revenue from sales of
electricity to Tukwila customers.
Rates in Tukwila will be about 4% higher to finance the payments to
Tukwila under the franchise. |
1 |
10 |
General Subfund (00100) |
Health |
150,000 |
|
This appropriation provides
resources to the Health Department to design and manage an epidemiological
study and medical screenings on current and former firefighters assigned to
fire station 31. |
1 |
11 |
Municipal Arts Fund (62600) |
Office of Arts and Cultural
Affairs |
1,197,666 |
|
This appropriation provides
the Office of Arts and Cultural Affairs the authority to spend resources on
anticipated expenses for over 25 ongoing public arts projects from the
Municipal Arts Fund. |
|
|
|
|
|
|
|
2 |
|
|
|
4,219,754 |
|
|
2 |
1 |
Cumulative Reserve Subfund
- REET II (00161) |
Parks and Recreation |
1,500,000 |
|
This item would make a
supplemental appropriation from the Cumulative Reserve Subfund REET II for
project K732239 Green Lake - Water Quality Improvements in order to clean-up
algae bloom in the lake by April 2004. |
2 |
2 |
Cumulative Reserve Subfund
- REET II (00161) |
Parks and Recreation |
600,000 |
|
This item would make a
supplemental appropriation from the Cumulative Reserve Subfund REET II for
project K73981 South Lake Union Park - Wharf Development in order to complete
the wharf repair by June 2004. |
2 |
3 |
Cumulative Reserve Subfund
Unrestricted Subaccount (00164) |
Fleets & Facilities |
85,492 |
|
This item would increase
Fleets and Facilities Department appropriations to spend Federal Emergency
Management Agency payments received by the City for earthquake damage
incurred at the Public Safety Building and the Municipal Building. The amount received for these damages was
spent on replacement projects approved by FEMA, providing for emergency
generators at Fire Station 29 and the Communications Shop. |
2 |
4 |
Cumulative Reserve Subfund
Unrestricted Subaccount (00164) |
Parks and Recreation |
56,221 |
|
This item would appropriate
rental income received to date for the Westbridge Building, Park and
Recreation's maintenance facility.
This revenue will be used to help pay for debt service payments as
part of project K73502 Parks Maintenance Facility Acquisition. |
2 |
5 |
Cumulative Reserve Subfund
Unrestricted Subaccount (00164) |
Parks and Recreation |
178,000 |
|
This item would appropriate
private funding received from a Seattle Aquarium tenant for its portion of a
roof repair project. |
2 |
6 |
Cumulative Reserve Subfund
Unrestricted Subaccount (00164) |
Parks and Recreation |
82,244 |
|
This item would appropriate
rental income received through July 2003 from buildings located on the future
site of the co-located Northgate Community Center, Northgate Library, and
Northgate Park. Ordinance 120870 designated that the interim rental proceeds
be deposited into the Cumulative Reserve Subfund and be used for site
development costs that are shared by Parks and Recreation and The Seattle
Public Library. The appropriation would support project K73479 Northgate
Community Center Construction. |
2 |
7 |
Park and Recreation Fund
(10200) |
Parks and Recreation |
325,000 |
|
This item would appropriate
Aquarium membership revenues to be used for capital improvements as part of
project K732237 Aquarium - Improvements Project. |
2 |
8 |
Transportation Operating
Subfund (10310) |
Seattle Transportation |
92,000 |
|
SDOT is projecting cost
savings on the University Multi-Modal Project ("The Ave"). $500,000 of the cost savings was
reprogrammed to the West Seattle Swing Bridge Cylinder Replacement Project. SDOT will use the remainder of the cost
savings ($92,000) to pay debt service expenses owed by the General
Subfund. Savings from The Ave project
can be used to pay debt service since resources used for the project were
General Subfund-supported LTGO. The General Subfund savings from reduced debt
service expenses are transferred to SDOT in this legislation to pay for
improvements to the West Lake Union Trail.
This transaction increases SDOT's appropriation authority for the
Trail project. |
2 |
9 |
Shoreline Park Improvement
Fund (33110) |
Parks and Recreation |
375,000 |
|
This item would make a
supplemental appropriation from the Shoreline Park Improvement Fund for
project K73981 South Lake Union Park - Wharf Development. |
2 |
10 |
2003 LTGO Joint Training
Facility (34551) |
Fleets & Facilities |
59,000 |
|
This item would increase
FFD appropriations to spend interest earnings accruing to Fund 34551 (2003
LTGO Joint Training Facility) that will pay for interest expense on the 2003
bond issue, as envisioned in the fiscal note that accompanied Ordinance
120979 and the 2003 Adopted Budget.
The amount shown is the Joint Training Facility's estimated share of
the interest owed in 2003 on the 2003 LTGO bond issue. |
2 |
11 |
2002 LTGO Project Fund
(34730) |
Seattle Center |
500,000 |
|
This item would increase
2003 appropriations for replacement and repair of Seattle Center’s utility
infrastructure in order that work originally planned for 2004 can be carried
out in 2003. This increase in 2003
appropriation authority is offset by a reduction of $500,000 in the 2004
appropriations for Seattle Center utility infrastructure replacement and
repair. |
2 |
12 |
2003 LTGO Roof Structure
Repair/Replacement Fund (34810) |
Seattle Center |
104,797 |
|
This item would provide
appropriation authority for the 2003 debt service payment on LTGO bonds issued
in 2003 for roof replacement and seismic repairs at Seattle Center. Funds for the 2003 debt service payment
are provided from interest earnings on the bond proceeds. |
2 |
13 |
2003 LTGO Earthquake Repair
Park 90/5 (34820) |
Fleets & Facilities |
262,000 |
|
This item would increase
FFD appropriations to spend interest earnings accruing to Fund 34820 (2003
LTGO Earthquake Repair Park 90/5).
The spending will pay for interest expense on the 2003 bond issue, as
envisioned in the fiscal note that accompanied Ordinance 120979 and the 2003
Adopted Budget. The amount shown is
the Park 90/5 Earthquake Repair project's estimated share of the interest
owed in 2003 on the 2003 LTGO bond issue. |
|
|
|
|
|
|
|
3 |
|
|
Seattle Public Library |
6,341,552 |
|
When formulated in 1998,
original Libraries for All (LFA) project budgets did not include inflation
assumptions. The Library planned to
allocate increments for inflation and scope changes from LFA bond interest
earnings after projects progressed to the point at which accurate adjustments
were possible. The items in Section 3
of this legislation would appropriate to LFA projects approximately $2.0
million for inflation and approximately $4.2 million for project scope
changes. Scope changes include a
two-story sub-grade addition for the Douglass-Truth branch,
higher-than-anticipated land costs for the Montlake and Northgate branches,
and window repairs and renovations for the Green Lake and West Seattle
branches that conform to Landmarks Board requirements. Including the allocations proposed in this
legislation, approximately $12.2 million in LFA bond interest earnings have
been allocated to date out of an estimated $19.7 million in total interest
earnings for the project. |
|
|
Libraries for All - UTGO
Bond Series One (31910) |
|
6,317,358 |
|
|
3 |
1 |
|
|
604,121 |
|
Ballard Library
Replacement/New Neighborhood Service Center (BLBAL1) |
3 |
2 |
|
|
110,394 |
|
Broadview Library
Renovation (BLBRO1) |
3 |
3 |
|
|
215,985 |
|
Columbia Library Renovation
(BLCOL1) |
3 |
4 |
|
|
704,053 |
|
Douglass-Truth Library
Renovation (BLDTH1) |
3 |
5 |
|
|
156,000 |
|
Green Lake Library
Renovation (BLGLK1) |
3 |
6 |
|
|
629,777 |
|
Greenwood Library
Replacement (BLGWD1) |
3 |
7 |
|
|
171,000 |
|
Capitol Hill Library
Replacement/New Neigh. Service Center (BLHEN1) |
3 |
8 |
|
|
285,056 |
|
High Point Library
Replacement (BLHIP1) |
3 |
9 |
|
|
24,957 |
|
International District -
Construction of New Branch (BLIDL1) |
3 |
10 |
|
|
393,201 |
|
Lake City Library
Renovation/New Neighborhood Service Center (BLLCY1) |
3 |
11 |
|
|
943,942 |
|
Montlake Library
Replacement (BLMON1) |
3 |
12 |
|
|
75,276 |
|
North East Library
Renovation (BLNET1) |
3 |
13 |
|
|
735,596 |
|
Northgate - Construction of
New Branch (B2NGT1) |
3 |
14 |
|
|
1,268,000 |
|
West Seattle Library
Renovation (BLWTS1) |
|
|
2002 Library-LFA LTGO
Project Fund (34740) |
|
24,194 |
|
|
3 |
15 |
|
|
2,556 |
|
Broadview Library
Renovation (BLBRO1) |
3 |
16 |
|
|
8,193 |
|
Columbia Library Renovation
(BLCOL1) |
3 |
17 |
|
|
13,445 |
|
Southwest Library
Renovation (BLSWT) |
|
|
|
|
|
|
|
4 |
1 |
General Subfund (00100) |
Fire |
52,033 |
|
This item, and its
corresponding item in the Grant Acceptance Ordinance, would accept and
appropriate two grants from the Medic One Foundation. Resources from these grants will be used
for purchases of medical equipment and for the continuation of a Quality
Assurance Coordinator position for 911 response calls. |
|
|
|
|
|
|
|
5 |
1 |
General Subfund (00100) |
Municipal Court of Seattle |
10,000 |
|
The Washington Traffic
Safety Commission has awarded a $10,000 grant to the Municipal Court of
Seattle to develop an outreach video that addresses new laws affecting
drivers under the age of 18. This
item, and its companion in the Grant Acceptance Ordinance, would accept and
appropriate this grant. |
|
|
|
|
|
|
|
6 |
|
|
|
2,969,721 |
|
|
6 |
1 |
General Subfund (00100) |
Police |
745,125 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate
federal funds for the Video Camera Project.
These resources will allow the Police Department to purchase and
install between 80 and 100 camera systems plus other equipment to manage the
video imagery. |
6 |
2 |
General Subfund (00100) |
Police |
186,974 |
|
SPD and King County
received a grant award from the federal Juvenile Accountability Incentive
Block Grant to support various youth-related initiatives. This item, and its companion in the Grant
Acceptance Ordinance, would accept and appropriate the grant for these
purposes. |
6 |
3 |
General Subfund (00100) |
Police |
87,500 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
grant to continue the Weed & Seed program in southeast Seattle. Grant proceeds would be appropriated to
the Police Department. Appropriations
for the Human Services Department are included in the Proposed 2004 Budget. |
6 |
4 |
General Subfund (00100) |
Police |
112,500 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
grant to continue the Weed & Seed program in Seattle's Central Area. Grant proceeds would be appropriated to
the Police Department. Appropriations
for the Human Services Department are included in the Proposed 2004 Budget. |
6 |
5 |
General Subfund (00100) |
Police |
40,600 |
|
This appropriation would
pay for training and equipment costs associated with one Parking Enforcement
Officer (PEO) position that will be created in the Proposed 2004 Budget. These costs will be reimbursed by the University
of Washington, which has agreed to this arrangement in return for enhanced
enforcement of Residential Parking Zone restrictions within the UW service
area. |
6 |
6 |
General Subfund (00100) |
Police |
87,500 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
grant to continue the Weed & Seed program in southwest Seattle. Grant proceeds would be appropriated for
the Police Department. Appropriations
for the Human Services Department are included in the Proposed 2004 Budget. |
6 |
7 |
Emergency Management
Subfund (62490) |
Police |
87,500 |
|
Pursuant to Council
Resolution 30306, as a follow up to the Nisqually Earthquake, the City's
Emergency Management Section has received grant funding to support
preparation of a Hazard Mitigation Plan for the city. This item, and its companion in the Grant
Acceptance Ordinance, would accept and appropriate this grant. |
6 |
8 |
Emergency Management
Subfund (62490) |
Police |
328,432 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
grant from the State of Washington to support the cost of two positions in
the Emergency Management Section.
Existing resources in Police's 2003 budget will be used for the
required local match for this grant. |
6 |
9 |
Emergency Management
Subfund (62490) |
Police |
875,000 |
|
Pursuant to Council
Resolution 30306, as a follow up to the Nisqually Earthquake, the City's
Emergency Management Section has received grant funding to support a
low-income home retrofit project.
This item, and its companion in the Grant Acceptance Ordinance, would
accept and appropriate this grant. |
6 |
10 |
General Subfund (00100) |
Police |
399,590 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate
$399,590 from the Seattle Housing Authority (SHA) for the Police
Department. These resources will pay
salary and benefit costs for 5 Community Police Team (CPT) officers through
09/30/04 who are working in various SHA sites. Four of the officer positions are being extended, and one
additional position is being created/added. |
6 |
11 |
General Subfund (00100) |
Police |
12,000 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
grant from the Washington Traffic Safety Commission to create a video tape
describing the proper use and benefits of video cameras in police cars. |
6 |
12 |
General Subfund (00100) |
Police |
7,000 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
grant from the Refugee Women's Alliance (ReWA), to create two video tapes -
one on domestic violence, the other on sexual assault - designed for recent
women immigrants for whom English is a second language. |
|
|
|
|
|
|
|
7 |
|
|
|
318,638 |
|
|
7 |
1 |
General Subfund (00100) |
Seattle Office of Civil
Rights |
260,038 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
grant from the US Dept.of Housing and Urban Development to develop and implement
a fair housing assistance program.
Covered in this program is enforcement of anti-discrimination laws
through case acceptance and investigation and other programs geared at
eliminating discrimination in housing in the city of Seattle. The proceeds of the grant would be
administered by the Seattle Office for Civil Rights (SOCR). |
7 |
2 |
General Subfund (00100) |
Seattle Office of Civil
Rights |
58,600 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a grant
from the US Equal Employment Opportunity Commission (EEOC) for the
continuation of an employment discrimination prevention program. Covered in this program is enforcement of
anti-discrimination laws through case acceptance and investigation, and other
programs aimed at eliminating employment discrimination in the City of
Seattle. The proceeds of the grant
would be administered by SOCR. |
|
|
|
|
|
|
|
8 |
1 |
Neighborhood Matching
Subfund (00165) |
Neighborhoods |
10,000 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
grant from the Washington State Ferry System to partially reimburse the City
for the cost of reconfiguring the intersection of Fauntleroy Way SW and 47th
Ave. SW to address longstanding problems with ferry queue traffic
management. The work was performed by
the Seattle Department of Transportation, using Neighborhood Plan
Implementation Opportunity Funds as approved in Ordinance 120421. |
|
|
|
|
|
|
|
9 |
|
|
|
1,083,140 |
|
|
9 |
1 |
Shoreline Park Improvement
Fund (33110) |
Parks and Recreation |
500,000 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
reimbursable grant from the Interagency Committee for Outdoor Recreation
(IAC) for project K73965 Sand Point Magnuson Park - Northshore, Pier, and Log
Boom. |
9 |
2 |
Shoreline Park Improvement
Fund (33110) |
Parks and Recreation |
350,000 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
reimbursable grant from the Interagency Committee for Outdoor Recreation
(IAC) for project K73977-02 Mt. Baker Rowing & Sailing Center - Addition. |
9 |
3 |
2000 Parks Levy Fund
(33850) |
Parks and Recreation |
233,140 |
|
This item, and its
companion in the Grant Acceptance Ordinance, would accept and appropriate a
reimbursable grant from the Pioneer Square Community Association (PSCA) for
project K733109 Pioneer Square Area Park Improvements. A memorandum of agreement between Parks
and Recreation and PSCA identifies the improvements planned, including paving
repair, lighting, accessibility, and park furnishings. |
|
|
|
|
|
|
|
10 |
|
|
|
- |
|
|
10 |
1a |
General Subfund (00100) |
Finance General |
(92,000) |
|
This transaction is
associated with item 2.8 by reducing the General Subfund appropriation to
debt service expenses by $92,000.
These expenses will be paid by SDOT's cost savings on The Ave project. |
10 |
1b |
General Subfund (00100) |
Finance General |
92,000 |
|
This transaction is
associated with items 2.8 and 10.1a by increasing General Subfund
appropriation to SDOT's operating fund. |
10 |
2a |
Design, Construction and
Land Use Fund (15700) |
Design, Construction, and
Land Use |
(125,000) |
|
This item would transfer
appropriation authority from DCLU's Construction Permit Services budget
control item to its Administration item to support the effort to reengineer
the building and land use permitting processes (Information Technology
Services Program). |
10 |
2b |
Design, Construction and
Land Use Fund (15700) |
Design, Construction, and
Land Use |
(125,000) |
|
This item would transfer
appropriation authority from DCLU's Construction Inspections budget control
item to its Administration BCL to support the effort to reengineer the
building and land use permitting processes (Information Technology Services
Program). |
10 |
2c |
Design, Construction and
Land Use Fund (15700) |
Design, Construction, and
Land Use |
250,000 |
|
This item would support
DCLU's effort to reengineer the Land Use and Construction permit processes to
respond to the new performance criteria stated in the Mayor's Executive Order
03-01. |
10 |
3a |
Human Services Operating
Fund (16200) |
Human Services |
(75,000) |
|
This item would transfer
budget appropriation from the Domestic and Sexual Violence Prevention budget
control item to the Emergency and Transitional Services item. The $75,000 was a 2003 Council add that
was mistakenly placed in the wrong line of business. |
10 |
3b |
Human Services Operating
Fund (16200) |
Human Services |
75,000 |
|
This item would increase
appropriation authority in the Emergency and Transitional Services item from
the Domestic and Sexual Violence Prevention.
The $75,000 was a 2003 Council add that was mistakenly placed in the
wrong budget control level. |
10 |
4a |
Drainage and Wastewater
Fund (44010) |
Seattle Public Utilities |
(1,200,000) |
|
This item transfers
appropriation authority from SPU's General Wastewater budget control item to
its Combined Sewer Overflow (CSO) item.
This transfer reflects higher than expected spending in the CSO
program's South Lake Union Denny Way CSO project, and lower than expected
spending on several projects in the General Wastewater program. |
10 |
4b |
Drainage and Wastewater
Fund (44010) |
Seattle Public Utilities |
1,200,000 |
|
This item would support SPU's
CSO budget control item as transferred from the General Wastewater item. |
10 |
5a |
Drainage and Wastewater
Fund (44010) |
Seattle Public Utilities |
(600,000) |
|
This item would transfer
appropriation authority from the Other Drainage CIP budget control item to
the Protection of Beneficial Uses item.
The transfer would pay for additional costs of the Diagonal Storm
Drain Sediment Remediation project from lower-than-expected spending on
several misc. projects. |
10 |
5b |
Drainage and Wastewater
Fund (44010) |
Seattle Public Utilities |
600,000 |
|
This item would support
SPU's Protection of Beneficial Uses budget control item as transferred from
the Other Drainage CIP item. |
10 |
6a |
Drainage and Wastewater
Fund (44010) |
Seattle Public Utilities |
(200,000) |
|
This item would transfer
appropriation authority from the Other Drainage CIP budget control item to
the Public Asset Protections item in SPU's budget. The transfer supports additional costs of the Marine View Drive
Landslide project from lower-than-expected spending on several misc.
projects. |
10 |
6b |
Drainage and Wastewater
Fund (44010) |
Seattle Public Utilities |
200,000 |
|
This item would support
SPU's Public Asset Protections item from the Other Drainage CIP item. |
10 |
7a |
Drainage and Wastewater
Fund (44010) |
Seattle Public Utilities |
(250,000) |
|
This item would transfer
appropriation authority from the General Wastewater budget control item to
the Habitat and Sediments item in SPU's budget. The transferred resources would pay for higher-than-expected
spending in the Duwamish Sediment Remediation project, and are derived from
lower-than-expected spending on several projects in the General Wastewater
program. |
10 |
7b |
Drainage and Wastewater
Fund (44010) |
Seattle Public Utilities |
250,000 |
|
This item would support
SPU's Habitat and Sediments budget control item as transferred from the
General Wastewater item. |
10 |
8a |
Water Fund (43000) |
Seattle Public Utilities |
(100,000) |
|
This item would transfer
appropriation authority from the Infrastructure budget control item to the
Environmental Stewardship item, all in the Water Fund portion of SPU's
budget. The transferred resources
support additional costs of the Cedar River Watershed Education Center Exhibits
project and are derived from lower-than-expected spending on a variety of
infrastructure projects. |
10 |
8b |
Water Fund (43000) |
Seattle Public Utilities |
100,000 |
|
This item would support the
Environmental Stewardship budget control item from the Infrastructure item in
SPU's Water Fund. |
|
|
|
|
|
|
|
11 |
|
|
|
(221,358) |
|
|
11 |
1 |
General Subfund (00100) |
Finance General |
(21,358) |
|
The 2003 Adopted Budget
includes a $181,086 appropriation for Libraries for All (LFA) in Finance
General. Funds are disbursed from the
reserve for increased operations and maintenance costs as new and improved
LFA facilities come on line. This
transfer would support additional staffing to expand Information Technology
infrastructure being built through the LFA program. This item reduces the amount for LFA in Finance General, making
the amount available for the Library Fund. |
11 |
2 |
Park and Recreation Fund
(10200) |
Parks and Recreation |
(200,000) |
|
This item would abandon an
appropriation that was made in error from the Park and Recreation Fund, and
transfers cash from the Park and Recreation Fund to the Cumulative Reserve
Subfund Unrestricted (00164) for project K732204, which was established via
the June 2003 Supplemental (Ordinance 121205). |
|
|
|
|
|
|
|
12 |
|
|
|
221,358 |
|
|
12 |
1 |
Library Fund (10410) |
Seattle Public Library |
21,358 |
|
The 2003 Adopted Budget
includes a $181,086 reserve appropriation - Libraries for All (LFA) - in
Finance General. Funds are disbursed
from the reserve for increased operations and maintenance costs as new and
improved LFA facilities come on line.
This item would support additional staffing to expand Information
Technology infrastructure being built through the LFA program. It is supported by resources made
available in Section 11.1. |
12 |
2 |
Cumulative Reserve Subfund
Unrestricted Subaccount (00164) |
Parks and Recreation |
200,000 |
|
This items makes a
supplemental appropriation from the Cumulative Reserve Subfund Unrestricted
for funding received as a result of a legal settlement. It is supported by resources made
available in Section 11.2. |
|
|
|
|
|
|
|
13 |
|
|
|
- |
|
|
13 |
1a |
General Subfund (00100) |
NA |
(21,358) |
|
Accompanying cash transfer
for item 11.1. |
13 |
1b |
Library Fund (10410) |
NA |
21,358 |
|
Accompanying cash transfer
for item 12.1. |
13 |
2a |
Park and Recreation Fund
(10200) |
NA |
(200,000) |
|
Accompanying cash transfer
for item 11.2. |
13 |
2b |
Cumulative Reserve Subfund
Unrestricted Subaccount (00164) |
NA |
200,000 |
|
Accompanying cash transfer
for item 12.2. |
|
|
|
|
|
|
|
14 |
1 |
Cumulative Reserve Subfund
Unrestricted Subaccount (00164) |
Parks and Recreation |
(674,069) |
|
This item, as added by
Council, eliminates 2003 funding from CRF, Unrestricted Subaccount, for
improvements at the Jefferson Park golf driving range. In a companion action, the Council
replaced this 2003 funding with 2004 funding in an equal amount from CRF REET
I funds. |
|
|
|
|
|
|
|
15 |
|
NA |
NA |
NA |
|
The 2003 Adopted budget
included a budget proviso restricting the use of money in the Large Projects
Fund of the Neighborhood Matching Subfund (NMF). However, the Department of Neighborhoods, which oversees the
NMF, awarded a portion of these funds in violation of the proviso. This item rescinds the proviso so that the
City will avoid the risk of the state auditor finding a budget violation. |
|
|
|
|
|
|
|
16 |
|
|
|
(200,000) |
|
|
16 |
1 |
Transportation Operating
Subfund (10310) |
Seattle Transportation |
(200,000) |
|
This item reduces SDOT's
2003 General Subfund appropriation authority for sidewalks by $200,000. |
16 |
2 |
General Subfund (00100) |
Finance General |
(200,000) |
|
This item reduces SDOT's
2003 General Subfund appropriation authority for sidewalks by $200,000. |
|
|
|
|
|
|
|
17 |
1 |
General Subfund (00100) |
Finance General |
750,000 |
|
This item appropriates
projected General Subfund unencumbered, unreserved fund balance to Finance
General to pay for the operating costs of street lights from November 13
through December 31, 2003. |