Form revised April 23, 2003
FISCAL NOTE FOR
CAPITAL PROJECTS ONLY
|
Department: |
Contact
Person/Phone: |
DOF Analyst/Phone: |
|
Seattle Public Utilities |
Ron Perkerewicz (206) 615-0741 |
Cameron Keyes (206) 684-8048 |
Summary of the Legislation:
|
Background (Include brief description that states the purpose and context of legislation, the expected useful life, anticipated customers/users, assumed level of LEED or other sustainable design elements. Also include record of previous legislation and funding history, if applicable): |
|
This ordinance authorizes fee simple
acquisition of a key parcel along lower Thornton Creek. The property will be purchased with funds
appropriated in the 2003-2008 Adopted Drainage and Wastewater Capital
Improvement Program (CIP). The
property is adjacent to and is a continuation of property that Seattle Public
Utilities and Department of Parks
purchased in 2002. These properties
will be used for habitat restoration. SPU has
been doing extensive work to implement the Thornton Creek Basin Plan, by
providing salmon habitat enhancement, drainage and erosion control and sewer
line protection in the area of Thornton Creek. In addition, the Thornton Creek Basin Wide Flow Control Plan has
determined that the greatest need for flood control in the watershed is in
the area immediately surrounding the confluence of the north and south
branches of Thornton Creek. This
property acquisition serves to further these various goals. |
Project Name: |
Project Location: |
Start Date: |
End Date: |
|
Gleason Property Acquisition |
NE 98th Street and 20th Ave NE, Seattle |
2003 |
2003 |
·
Please check one
of the following:
____ This legislation does not have any financial implications.. (Stop here and delete the remainder of this document prior to saving and printing.)
__X_ This legislation has financial
implications. (Please complete the boxes below and all
relevant sections that follow.)
Appropriations (in $1,000’s): See note below.
|
Fund Name and
Number |
Department |
Budget Control Level* |
2003 Appropriation |
2004 Anticipated Appropriation |
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
* This is line of business for
operating budgets, and program or project for capital improvements
Notes: This ordinance does not make an appropriation. SPU will acquire the property using funds appropriated
in the 2003-2008 Adopted Drainage and Wastewater Capital Improvement Program
(CIP) for the Protection of Beneficial Uses Program (C333).
Anticipated Revenue/Reimbursement
(in $1,000’s): None.
|
Fund Name and
Number |
Department |
Revenue Source |
2003 Revenue |
2004 Revenue |
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
Notes:
Spending Plan and Future Appropriations for Capital Projects (in
$1,000’s):
|
Spending Plan and Budget |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
Total |
|
Spending Plan |
$80 |
|
|
|
|
|
$80 |
|
Current Year Appropriation |
$80 |
|
|
|
|
|
|
|
Future Appropriations |
|
|
|
|
|
|
|
|
Key Assumptions: |
|
The Purchase and Sale Agreement identifies $80,000 as the purchase price for the property. The proposed ordinance specifies that this $80,000 cost, together with any costs associated with acquisition of the property, shall be paid from funds previously appropriated in the 2003 Adopted Budget for drainage and wastewater system projects. |
Funding source (in $1,000’s): (Identify funding sources including revenue generated from the project and the expected level of funding from each source):
Funding Source |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
Total |
Drainage and Wastewater Fund (44010)
|
$80 |
|
|
|
|
|
$80 |
TOTAL |
$80 |
|
|
|
|
|
$80 |
Bond Financing Required (If the project or program requires financing, please list type of financing, amount, interest rate, term and annual debt service or payment amount. Please include issuance costs of 3% in listed amount): Not applicable.
Type |
Amount |
Assumed Interest Rate |
Term |
Timing |
Expected Annual Debt Service/Payment |
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
Uses and Sources for Operation and Maintenance Costs for the Project: See note below.
O&M |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
Total |
Uses |
|
|
|
|
|
|
|
Start Up
|
|
|
|
|
|
|
|
On-going
|
|
|
|
|
|
|
|
Sources (itemize) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Assumptions: |
|
This property acquisition will require some additional
maintenance activities by SPU, with minimal costs. |
Periodic Major Maintenance costs for the project: None.
|
Major Maintenance Item |
Frequency |
Cost |
Likely Funding Source |
|
|
|
|
|
TOTAL |
|
|
|
|
Funding sources for replacement of project (Identify possible and/or recommended method of financing the project replacement costs): |
|
Not applicable. |
Total Regular
Positions Created Or Abrogated Through This Legislation, Including FTE Impact: None.
|
Position Title* |
Part-Time/ Full Time |
2003 Positions |
2003 FTE |
2004 Positions** |
2004 FTE** |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
· Fund Name and Number: _________________________________________
·
Department:
___________________________________________________
* List each position separately
** 2004 positions and FTE are total 2004 position changes resulting from this legislation, not incremental changes from 2003.
· Do positions sunset in the future? (If yes, identify sunset date):
Not applicable.
·
What is the
financial cost of not implementing the legislation:
The land may not be available in the future. This would eliminate opportunities to
acquire both this property and also additional adjacent land, and maximize
project benefits. The purchase price of
this property may rise if the acquisition is delayed.
·
What are the
possible alternatives to the legislation that could achieve the same or similar
objectives:
There are no alternatives to acquiring the property that
would enable SPU to provide the desired level of salmon habitat enhancement,
drainage control and erosion control at this location.
·
Is the
legislation subject to public hearing requirements:
No.
·
Other Issues
(including long-term implications of the
legislation):
The acquisition will result in some additional maintenance
activities for SPU, with minimal costs.