Fiscal Note

Each piece of legislation that appropriates funds, creates position authority, or will create a financial impact through policy direction or otherwise, requires a fiscal note.  The fiscal note should be drafted by department staff and should include all relevant financial information.  After preparation by departmental staff, the Department of Finance will review and make necessary revisions before transmittal to Council. 

 

Department:

Contact Person/Phone:

DOF Analyst/Phone:

Personnel

Theresa Chambers/684-7924

Ellen Schroer/733-9841

 

Legislation Title:

An Ordinance amending Seattle Municipal Code Chapter 4.88, Service Award Program, authorizing the Personnel Director to establish and administer a City Service Award Program and providing for departmental service award programs.

 

Summary of the Legislation:

Creates a new citywide recognition program under the Personnel Director’s administration for employees with 20 or more years of continuous service, with awards given on the anniversary of each 5-year increment of service. Also maintains the current service award program at the departmental level.

 

Appropriations (in $1,000’s):

Fund Name and Number

Department

Budget Control Level*

2003

Appropriation

2004 Anticipated Appropriation

 

 

 

 

 

TOTAL

 

 

 

 

* This is line of business for operating budgets, and program or project for capital improvements

Notes: 

Expenditures (in $1,000’s):

Fund Name and Number

Department

Budget Control Level*

2003

Expenditures

2004 Anticipated Expenditures

744520

Personnel

N1410

$19,000

$20,000

TOTAL

 

 

 

 

* This is line of business for operating budgets, and program or project for capital improvements

Notes: This expenditure will be reimbursed by departments in which award recipients currently work: City Light, 134 awards, $3,987; Civil Rights, 2 awards, $52; DCLU, 12 awards, $309; OED, 2 awards, $50; DEA, 26 awards, $706; Finance, 2 awards, $50; Fire, 68 awards, $1,977; FFD, 16 awards, $671; Housing, 3 awards, $76; HSD, 8 awards, $209; DoIT, 9 awards, $226; OIR, 3 awards, $85; Law, 3 awards, $74; Library, 33 awards, $1,025; Mayor’s Office, 1 award, $26; Muni Court, 16 awards, $458; Neighborhoods, 3 awards, $74; Parks, 52 awards, $1,707; Personnel, 9 awrds, $271; Police, 89 awards, $2,637; PSCSC, 1 award, $38; SPU, 76 awards, $2,163; Seattle Center, 16 awards, $401; Transportation, 47 awards, $1,402.

Anticipated Revenue/Reimbursement (in $1,000’s):

Fund Name and Number

Department

Revenue Source

2003

Revenue

2004

Revenue

 

 

 

 

 

TOTAL

 

 

 

 

 

Notes: 

Total Permanent Positions Created Or Abrogated Through Legislation, Including FTE Impact; Estimated FTE Impact for Temporary Positions:

Fund Name and Number

Department

Position Title*

2003 FTE

2004 FTE

 

 

 

 

 

TOTAL

 

 

 

 

* List each position separately

 

Do positions sunset in the future?  (If yes, identify sunset date):

N/A

 

Background  (Include brief description which states the purpose and context of legislation and include record of previous legislation and funding history, if applicable):

N/A

 

The financial cost of not implementing the legislation  (Estimate the costs to the City of not implementing the legislation, including estimated costs to maintain or expand an existing facility or the cost avoidance due to replacement of an existing facility, potential conflicts with regulatory requirements, or other potential costs if the legislation is not implemented):

N/A

 

Possible alternatives to the legislation which could achieve the same or similar objectives  (Include any potential alternatives to the proposed legislation, including using an existing facility to fulfill the uses envisioned by the proposed project, adding components to or subtracting components from the total proposed project, contracting with an outside organization to provide the services the proposed project would fill, or other alternatives):

N/A

 

Is the legislation subject to public hearing requirements (If yes, what public hearings have been held to date):

No

 

Other Issues (including long-term implications of the legislation):

 

 

FOR CAPITAL PROJECTS ONLY

 

Background  (Include brief description that states the purpose and context of legislation, the expected useful life, anticipated customers/users, assumed level of LEED or other sustainable design elements.  Also include record of previous legislation and funding history, if applicable):

 

 


Project Name:

Project Location:

Start Date:

End Date:

 

 

 

 

 

 

Spending Plan and Future Appropriations for Capital Projects (Estimate cost of legislation over time; list timing of anticipated appropriation authority requests and expected spending plan.  Please identify your cost estimate methodology including inflation assumptions and key assumptions related to the timing of appropriation requests and expected expenditures.  In addition, include the projected costs of meeting the LEED Silver standard in all facilities and buildings with over 5,000 gross square feet of occupied space.  Also, be sure to include percent for art and percent for design as appropriate):

 

Spending Plan and Budget

2003

2004

2005

2006

2007

2008

Total

Spending Plan

 

 

 

 

 

 

 

Current Year Appropriation

 

 

 

 

 

 

 

Future Appropriations

 

 

 

 

 

 

 

 

Key Assumptions:

 

 

Funding source   (Identify funding sources including revenue generated from the project and the expected level of funding from each source):

 

Funding Source

2003

2004

2005

2006

2007

2008

Total

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

 

 

 


 

Bond Financing Required  (If the project or program requires financing, please list type of financing, amount, interest rate, term and annual debt service or payment amount.  Please include issuance costs of 3% in listed amount):

 

Type

Amount

Assumed Interest Rate

Term

Timing

Expected Annual Debt Service/Payment

 

 

 

 

 

 

TOTAL

 

 

 

 

 

 

Uses and Sources for Operation and Maintenance Costs for the Project   (Estimate cost of one-time startup, operating and maintaining the project over a six year period and identify each fund source available.  Estimate the annual savings of implementing the LEED Silver standard.  Identify key assumptions such as staffing required, assumed utility usage and rates and other potential drivers of the facility’s cost):

 

O&M

2003

2004

2005

2006

2007

2008

Total

Uses

 

 

 

 

 

 

 

Start Up

 

 

 

 

 

 

 

On-going

 

 

 

 

 

 

 

Sources (itemize)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Assumptions:

 

 

Periodic Major Maintenance costs for the project  (Estimate capital cost of performing periodic maintenance over life of facility.  Please identify major work items, frequency):

Major Maintenance Item

Frequency

Cost

Likely Funding Source

 

 

 

 

TOTAL

 

 

 

 

Funding sources for replacement of project  (Identify possible and/or recommended method of financing the project replacement costs):