AN ORDINANCE amending Ordinance 126955, which adopted the 2024 Budget, including the 2024-2029 Capital Improvement Program (CIP); changing appropriations to various departments and budget control levels, and from various funds in the Budget; and
ratifying and confirming certain prior acts; all by a 3/4 vote of the City Council.
WHEREAS, on December 12, 2023, the City Council passed Ordinance 126974, authorizing the execution of a collective bargaining agreement between The City and the International Association of Fire Fighters, Local 27; and
WHEREAS, on April 2, 2024, the City Council passed Ordinance 127004, authorizing the execution of a collective bargaining agreement between The City and the Washington State Council of County and City Employees, American Federation of State, County and
Municipal Employees, Local 21SP; and
WHEREAS, on April 2, 2024, the City Council passed Ordinance 127005, authorizing the execution of collective bargaining agreements between The City and certain City unions in the Coalition of City Unions; and
WHEREAS, on April 2, 2024, the City Council passed Ordinance 127006, extending annual wage increases to non-represented City employees; and
WHEREAS, on May 14, 2024, the City Council passed Ordinance 127023, authorizing the execution of a collective bargaining agreement between The City and the Washington State Council of County and City Employees, American Federation of State, County and
Municipal Employees; and
WHEREAS, on June 18, 2024, the City Council passed Ordinance 127042, authorizing the execution of a collective bargaining agreement between The City of Seattle and the International Brotherhood of Electrical Workers Local No. 77 Construction Maintenance
Equipment Operator Unit; and
WHEREAS, on June 18, 2024, the City Council passed Ordinance 127043, authorizing the execution of a collective bargaining agreement between The City of Seattle and the International Brotherhood of Electrical Workers Local Union No. 77 Information
Technology Professionals’ Unit; and
WHEREAS, on June 25, 2024, the City Council passed Ordinance 127047, authorizing the execution of collective bargaining agreements between The City of Seattle and the International Brotherhood of Electrical Workers Local 77; and
WHEREAS, now that these agreements have been executed, City departments require additional funds in 2024 to pay for increased labor costs; and
WHEREAS, on August 13, 2024, the City Council passed Ordinance 127068, providing appropriations through June 30, 2024 related to contracts passed on or before May 14; and
WHEREAS, additional appropriations are needed to avoid exception related to these agreements in 2024; and
WHEREAS, on August 21, 2024, the joint labor-management City Healthcare Committee, in accordance with its governing Memorandum of Agreement, approved the use of $15 million in excess fund balance from the Rate Stabilization Fund in the Health Care Fund
(10112) to help meet the costs associated with the bargained wage increases; and
WHEREAS, the City proposes to use an additional $38 million in non-Rate Stabilization Fund Health Care Fund balances to further help meet the one-time costs associated with the bargained wage increases and to reduce the Health Care Fund’s balances
to more appropriate operating levels above required reserves; and
WHEREAS, excess Health Care Fund collections are returned to City departments and funds in the form of a “healthcare holiday,” reducing monthly department contributions to the Fund; and
WHEREAS, a healthcare holiday generates excess appropriations in budget control levels that are not directly aligned with salary spending; NOW, THEREFORE,
Section 1. The appropriations for the following items in the 2024 Adopted Budget are reduced from the funds shown below:
Section 2. In order to pay for necessary costs and expenses in 2024, but for which insufficient appropriations were made due to causes that could not reasonably have been foreseen at the time of the making of the 2024 Budget, appropriations for the
following items in the 2024 Budget are increased from the funds shown, as follows:
Item |
Department |
Fund |
Budget Summary Level/ BCL Code |
Amount |
2.1 |
Civil Service Commissions |
General Fund (00100) |
Civil Service Commissions (00100-BO-VC-V1CIV) |
$18,976 |
2.2 |
Department of Education and Early Learning |
Sweetened Beverage Tax Fund (00155) |
Leadership and Administration (00155-BO-EE-IL700) |
$2,999 |
2.3 |
Department of Education and Early Learning |
Sweetened Beverage Tax Fund (00155) |
Early Learning (00155-BO-EE-IL100) |
$7,793 |
2.4 |
Department of Education and Early Learning |
Families Education Preschool Promise Levy (17871) |
Post-Secondary Programs (17871-BO-EE-IL300) |
$7,830 |
2.5 |
Department of Education and Early Learning |
General Fund (00100) |
K-12 Programs (00100-BO-EE-IL200) |
$26,353 |
2.6 |
Department of Education and Early Learning |
Families Education Preschool Promise Levy (17871) |
K-12 Programs (17871-BO-EE-IL200) |
$50,830 |
2.7 |
Department of Education and Early Learning |
Families Education Preschool Promise Levy (17871) |
Leadership and Administration (17871-BO-EE-IL700) |
$61,432 |
2.8 |
Department of Education and Early Learning |
General Fund (00100) |
Early Learning (00100-BO-EE-IL100) |
$81,547 |
2.9 |
Department of Education and Early Learning |
Families Education Preschool Promise Levy (17871) |
Early Learning (17871-BO-EE-IL100) |
$115,986 |
2.10 |
Department of Finance and Administrative Services |
General Fund (00100) |
Office of City Finance (00100-BO-FA-0003) |
$104,014 |
2.11 |
Department of Finance and Administrative Services |
Finance and Administrative Services Fund (50300) |
Public Services (50300-BO-FA-0005) |
$149,200 |
2.12 |
Department of Finance and Administrative Services |
General Fund (00100) |
Public Services (00100-BO-FA-0005) |
$423,524 |
2.13 |
Department of Finance and Administrative Services |
Finance and Administrative Services Fund (50300) |
Citywide Admin Services (50300-BO-FA-0002) |
$596,421 |
2.14 |
Department of Finance and Administrative Services |
Finance and Administrative Services Fund (50300) |
Office of City Finance (50300-BO-FA-0003) |
$1,211,104 |
2.15 |
Department of Finance and Administrative Services |
Finance and Administrative Services Fund (50300) |
Citywide Operational Services (50300-BO-FA-0001) |
$1,742,734 |
2.16 |
Department of Neighborhoods |
Sweetened Beverage Tax Fund (00155) |
Community Grants (00155-BO-DN-I3400) |
$21,587 |
2.17 |
Department of Neighborhoods |
General Fund (00100) |
Community Grants (00100-BO-DN-I3400) |
$48,752 |
2.18 |
Department of Neighborhoods |
General Fund (00100) |
Community Building (00100-BO-DN-I3300) |
$235,166 |
2.19 |
Employees’ Retirement System |
Employees' Retirement Fund (61030) |
Employee Benefit Management (61030-BO-RE-R1E00) |
$161,649 |
2.20 |
Ethics and Elections Commission |
Election Vouchers Fund (12300) |
Election Vouchers (12300-BO-ET-VT123) |
$8,534 |
2.21 |
Ethics and Elections Commission |
General Fund (00100) |
Ethics and Elections (00100-BO-ET-V1T00) |
$19,460 |
2.22 |
Executive (City Budget Office) |
Payroll Expense Tax (14500) |
City Budget Office (14500-BO-CB-CZ000) |
$3,396 |
2.23 |
Executive (City Budget Office) |
General Fund (00100) |
City Budget Office (00100-BO-CB-CZ000) |
$155,057 |
2.24 |
Executive (Community Police Commission) |
General Fund (00100) |
Office of the Community Police Commission (00100-BO-CP-X1P00) |
$27,149 |
2.25 |
Executive (Office for Civil Rights) |
General Fund (00100) |
Civil Rights (00100-BO-CR-X1R00) |
$93,022 |
2.26 |
Executive (Office of Arts and Culture) |
Arts and Culture Fund (12400) |
Public Art (12400-BO-AR-2VMA0) |
$6,622 |
2.27 |
Executive (Office of Arts and Culture) |
Arts and Culture Fund (12400) |
Cultural Space (12400-BO-AR-VA170) |
$7,122 |
2.28 |
Executive (Office of Arts and Culture) |
Municipal Arts Fund (12010) |
Public Art (12010-BO-AR-2VMA0) |
$45,158 |
2.29 |
Executive (Office of Arts and Culture) |
Arts and Culture Fund (12400) |
Arts and Cultural Programs (12400-BO-AR-VA160) |
$109,878 |
2.30 |
Executive (Office of Economic Development) |
Payroll Expense Tax (14500) |
Business Services (14500-BO-ED-X1D00) |
$28,449 |
2.31 |
Executive (Office of Economic Development) |
General Fund (00100) |
Business Services (00100-BO-ED-X1D00) |
$146,252 |
2.32 |
Executive (Office of Emergency Management) |
General Fund (00100) |
Office of Emergency Management (00100-BO-EP-10000) |
$41,066 |
2.33 |
Executive (Office of Housing) |
Payroll Expense Tax (14500) |
Homeownership & Sustainability (14500-BO-HU-2000) |
$4,721 |
2.34 |
Executive (Office of Housing) |
Office of Housing Fund (16600) |
Homeownership & Sustainability (16600-BO-HU-2000) |
$14,883 |
2.35 |
Executive (Office of Housing) |
Office of Housing Fund (16600) |
Multifamily Housing (16600-BO-HU-3000) |
$18,914 |
2.36 |
Executive (Office of Housing) |
Payroll Expense Tax (14500) |
Multifamily Housing (14500-BO-HU-3000) |
$24,845 |
2.37 |
Executive (Office of Housing) |
Office of Housing Fund (16600) |
Leadership and Administration (16600-BO-HU-1000) |
$53,642 |
2.38 |
Executive (Office of Housing) |
Payroll Expense Tax (14500) |
Leadership and Administration (14500-BO-HU-1000) |
$65,069 |
2.39 |
Executive (Office of Immigrant and Refugee Affairs) |
Payroll Expense Tax (14500) |
Office of Immigrant and Refugee Affairs (14500-BO-IA-X1N00) |
$2,440 |
2.40 |
Executive (Office of Immigrant and Refugee Affairs) |
General Fund (00100) |
Office of Immigrant and Refugee Affairs (00100-BO-IA-X1N00) |
$23,069 |
2.41 |
Executive (Office of Intergovernmental Relations) |
General Fund (00100) |
Office of Intergovernmental Relations (00100-BO-IR-X1G00) |
$37,348 |
2.42 |
Executive (Office of Labor Standards) |
Office of Labor Standards Fund (00190) |
Office of Labor Standards (00190-BO-LS-1000) |
$87,223 |
2.43 |
Executive (Office of Planning and Community Development) |
REET I Capital Fund (30010) |
Design Commission (30010-BO-PC-X2P10) |
$3,811 |
2.44 |
Executive (Office of Planning and Community Development) |
Short-Term Rental Tax Fund (12200) |
Planning and Community Development (12200-BO-PC-X2P00) |
$11,561 |
2.45 |
Executive (Office of Planning and Community Development) |
Payroll Expense Tax (14500) |
Planning and Community Development (14500-BO-PC-X2P00) |
$26,127 |
2.46 |
Executive (Office of Planning and Community Development) |
General Fund (00100) |
Planning and Community Development (00100-BO-PC-X2P00) |
$98,213 |
2.47 |
Executive (Office of Sustainability and Environment) |
Payroll Expense Tax (14500) |
Office of Sustainability and Environment (14500-BO-SE-X1000) |
$31,551 |
2.48 |
Executive (Office of Sustainability and Environment) |
General Fund (00100) |
Office of Sustainability and Environment (00100-BO-SE-X1000) |
$54,467 |
2.49 |
Executive (Office of the Mayor) |
General Fund (00100) |
Office of the Mayor (00100-BO-MA-X1A00) |
$140,539 |
2.50 |
Finance General |
Payroll Expense Tax (14500) |
Appropriation to Special Funds (14500-BO-FG-2QA00) |
$104,500 |
2.51 |
Finance General |
General Fund (00100) |
Appropriation to Special Funds (00100-BO-FG-2QA00) |
$561,205 |
2.52 |
Human Services Department |
Human Services Fund (16200) |
Addressing Homelessness (16200-BO-HS-H3000) |
$150 |
2.53 |
Human Services Department |
Opioid Settlement Proceed Fund (14510) |
Promoting Public Health (14510-BO-HS-H7000) |
$1,001 |
2.54 |
Human Services Department |
Sweetened Beverage Tax Fund (00155) |
Leadership and Administration (00155-BO-HS-H5000) |
$10,461 |
2.55 |
Human Services Department |
General Fund (00100) |
Promoting Public Health (00100-BO-HS-H7000) |
$11,367 |
2.56 |
Human Services Department |
Sweetened Beverage Tax Fund (00155) |
Supporting Affordability and Livability (00155-BO-HS-H1000) |
$12,415 |
2.57 |
Human Services Department |
General Fund (00100) |
Supporting Affordability and Livability (00100-BO-HS-H1000) |
$48,767 |
2.58 |
Human Services Department |
General Fund (00100) |
Addressing Homelessness (00100-BO-HS-H3000) |
$53,554 |
2.59 |
Human Services Department |
General Fund (00100) |
Preparing Youth for Success (00100-BO-HS-H2000) |
$56,401 |
2.60 |
Human Services Department |
Human Services Fund (16200) |
Supporting Affordability and Livability (16200-BO-HS-H1000) |
$81,177 |
2.61 |
Human Services Department |
General Fund (00100) |
Supporting Safe Communities (00100-BO-HS-H4000) |
$95,832 |
2.62 |
Human Services Department |
Human Services Fund (16200) |
Leadership and Administration (16200-BO-HS-H5000) |
$105,767 |
2.63 |
Human Services Department |
General Fund (00100) |
Promoting Healthy Aging (00100-BO-HS-H6000) |
$143,646 |
2.64 |
Human Services Department |
General Fund (00100) |
Leadership and Administration (00100-BO-HS-H5000) |
$188,418 |
2.65 |
Human Services Department |
Human Services Fund (16200) |
Promoting Healthy Aging (16200-BO-HS-H6000) |
$633,251 |
2.66 |
Law Department |
General Fund (00100) |
Precinct Liaison (00100-BO-LW-J1700) |
$30,832 |
2.67 |
Law Department |
General Fund (00100) |
Criminal (00100-BO-LW-J1500) |
$383,066 |
2.68 |
Law Department |
General Fund (00100) |
Civil (00100-BO-LW-J1300) |
$670,583 |
2.69 |
Legislative Department |
General Fund (00100) |
Leadership and Administration (00100-BO-LG-G2000) |
$20,952 |
2.70 |
Legislative Department |
General Fund (00100) |
Legislative Department (00100-BO-LG-G1000) |
$262,371 |
2.71 |
Office of Economic and Revenue Forecasts |
General Fund (00100) |
Economic and Revenue Forecasts (00100-BO-ER-10000) |
$4,397 |
2.72 |
Office of Hearing Examiner |
General Fund (00100) |
Office of the Hearing Examiner (00100-BO-HX-V1X00) |
$17,499 |
2.73 |
Office of Inspector General for Public Safety |
General Fund (00100) |
Office of Inspector General for Public Safety (00100-BO-IG-1000) |
$48,241 |
2.74 |
Office of the City Auditor |
General Fund (00100) |
Office of the City Auditor (00100-BO-AD-VG000) |
$43,757 |
2.75 |
Office of the Employee Ombud |
General Fund (00100) |
Office of Employee Ombud (00100-BO-EM-V10MB) |
$16,185 |
2.76 |
Police Relief and Pension |
Police Relief & Pension Fund (61060) |
Police Relief and Pension (61060-BO-PP-RP604) |
$21,744 |
2.77 |
Seattle Center |
Seattle Center McCaw Hall Fund (11430) |
McCaw Hall (11430-BO-SC-65000) |
$305,187 |
2.78 |
Seattle Center |
General Fund (00100) |
Campus (00100-BO-SC-60000) |
$493,094 |
2.79 |
Seattle Center |
Seattle Center Fund (11410) |
Campus (11410-BO-SC-60000) |
$725,533 |
2.80 |
Seattle City Light |
Light Fund (41000) |
Power Supply O&M (41000-BO-CL-PWRSUPPLY) |
$4,485,435 |
2.81 |
Seattle City Light |
Light Fund (41000) |
Utility Operations O&M (41000-BO-CL-UTILOPS) |
$30,463,029 |
2.82 |
Seattle City Light |
Light Fund (41000) |
Customer Care (41000-BO-CL-CUSTCARE) |
$8,453,811 |
2.83 |
Seattle Department of Construction and Inspections |
Unrestricted Cumulative Reserve Fund (00164) |
Compliance (00164-BO-CI-U2400) |
$260 |
2.84 |
Seattle Department of Construction and Inspections |
General Fund (00100) |
Inspections (00100-BO-CI-U23A0) |
$7,289 |
2.85 |
Seattle Department of Construction and Inspections |
General Fund (00100) |
Land Use Services (00100-BO-CI-U2200) |
$16,291 |
2.86 |
Seattle Department of Construction and Inspections |
Construction and Inspections (48100) |
Government Policy, Safety & Support (48100-BO-CI-U2600) |
$17,918 |
2.87 |
Seattle Department of Construction and Inspections |
General Fund (00100) |
Government Policy, Safety & Support (00100-BO-CI-U2600) |
$65,482 |
2.88 |
Seattle Department of Construction and Inspections |
Construction and Inspections (48100) |
Compliance (48100-BO-CI-U2400) |
$75,190 |
2.89 |
Seattle Department of Construction and Inspections |
Construction and Inspections (48100) |
Process Improvements & Technology (48100-BO-CI-U2800) |
$84,002 |
2.9 |
Seattle Department of Construction and Inspections |
General Fund (00100) |
Compliance (00100-BO-CI-U2400) |
$360,642 |
2.91 |
Seattle Department of Construction and Inspections |
Construction and Inspections (48100) |
Inspections (48100-BO-CI-U23A0) |
$365,931 |
2.92 |
Seattle Department of Construction and Inspections |
Construction and Inspections (48100) |
Land Use Services (48100-BO-CI-U2200) |
$367,024 |
2.93 |
Seattle Department of Construction and Inspections |
Construction and Inspections (48100) |
Permit Services (48100-BO-CI-U2300) |
$390,048 |
2.94 |
Seattle Department of Human Resources |
General Fund (00100) |
HR Services (00100-BO-HR-N6000) |
$24,852 |
2.95 |
Seattle Department of Human Resources |
General Fund (00100) |
Leadership and Administration (00100-BO-HR-N5000) |
$259,305 |
2.96 |
Seattle Department of Transportation |
School Safety Traffic and Pedestrian Improvement Fund (18500) |
Mobility Operations (18500-BO-TR-17003) |
$3,354 |
2.97 |
Seattle Department of Transportation |
Seattle Streetcar Operations (10800) |
South Lake Union Streetcar Operations (10800-BO-TR-12001) |
$3,792 |
2.98 |
Seattle Department of Transportation |
Seattle Streetcar Operations (10800) |
First Hill Streetcar Operations (10800-BO-TR-12002) |
$5,226 |
2.99 |
Seattle Department of Transportation |
Transportation Benefit District Fund (19900) |
Bridges & Structures (19900-BO-TR-17001) |
$21,236 |
2.100 |
Seattle Department of Transportation |
Move Seattle Levy Fund (10398) |
Maintenance Operations (10398-BO-TR-17005) |
$23,372 |
2.101 |
Seattle Department of Transportation |
Move Seattle Levy Fund (10398) |
Bridges & Structures (10398-BO-TR-17001) |
$26,507 |
2.102 |
Seattle Department of Transportation |
Transportation Benefit District Fund (19900) |
Maintenance Operations (19900-BO-TR-17005) |
$29,098 |
2.103 |
Seattle Department of Transportation |
Move Seattle Levy Fund (10398) |
Mobility Operations (10398-BO-TR-17003) |
$49,141 |
2.104 |
Seattle Department of Transportation |
Transportation Benefit District Fund (19900) |
Mobility Operations (19900-BO-TR-17003) |
$49,402 |
2.105 |
Seattle Department of Transportation |
General Fund (00100) |
Bridges & Structures (00100-BO-TR-17001) |
$49,870 |
2.106 |
Seattle Department of Transportation |
General Fund (00100) |
Maintenance Operations (00100-BO-TR-17005) |
$98,656 |
2.107 |
Seattle Department of Transportation |
General Fund (00100) |
Mobility Operations (00100-BO-TR-17003) |
$193,242 |
2.108 |
Seattle Department of Transportation |
Transportation Fund (13000) |
Bridges & Structures (13000-BO-TR-17001) |
$207,804 |
2.109 |
Seattle Department of Transportation |
Transportation Fund (13000) |
Maintenance Operations (13000-BO-TR-17005) |
$757,922 |
2.110 |
Seattle Department of Transportation |
Transportation Fund (13000) |
Mobility Operations (13000-BO-TR-17003) |
$863,228 |
2.111 |
Seattle Department of Transportation |
General Fund (00100) |
Leadership and Administration (00100-BO-TR-18001) |
$1,544,979 |
2.112 |
Seattle Department of Transportation |
Transportation Fund (13000) |
Leadership and Administration (13000-BO-TR-18001) |
$2,425,523 |
2.113 |
Seattle Department of Transportation |
Transportation Fund (13000) |
ROW Management (13000-BO-TR-17004) |
$2,543,647 |
2.114 |
Seattle Fire Department |
General Fund (00100) |
Fire Prevention (00100-BO-FD-F5000) |
$333,828 |
2.115 |
Seattle Fire Department |
General Fund (00100) |
Leadership and Administration (00100-BO-FD-F1000) |
$458,848 |
2.116 |
Seattle Fire Department |
General Fund (00100) |
Operations (00100-BO-FD-F3000) |
$5,316,778 |
2.117 |
Seattle Information Technology Department |
Payroll Expense Tax (14500) |
Applications (14500-BO-IT-D0600) |
$49,327 |
2.118 |
Seattle Information Technology Department |
Information Technology Fund (50410) |
Digital Security & Risk (50410-BO-IT-D0500) |
$364,508 |
2.119 |
Seattle Information Technology Department |
Information Technology Fund (50410) |
Client Solutions (50410-BO-IT-D0800) |
$498,579 |
2.120 |
Seattle Information Technology Department |
Information Technology Fund (50410) |
Frontline Services and Workplace (50410-BO-IT-D0400) |
$2,639,119 |
2.121 |
Seattle Information Technology Department |
Information Technology Fund (50410) |
Technology Infrastructure (50410-BO-IT-D0300) |
$2,678,345 |
2.122 |
Seattle Information Technology Department |
Information Technology Fund (50410) |
Applications (50410-BO-IT-D0600) |
$5,389,203 |
2.123 |
Seattle Municipal Court |
General Fund (00100) |
Court Compliance (00100-BO-MC-4000) |
$187,955 |
2.124 |
Seattle Municipal Court |
General Fund (00100) |
Administration (00100-BO-MC-3000) |
$192,413 |
2.125 |
Seattle Municipal Court |
General Fund (00100) |
Court Operations (00100-BO-MC-2000) |
$514,890 |
2.126 |
Seattle Parks and Recreation |
King County Parks Levy Fund (36000) |
Parks and Facilities Maintenance and Repairs (36000-BO-PR-10000) |
$165 |
2.127 |
Seattle Parks and Recreation |
General Fund (00100) |
Golf Programs (00100-BO-PR-60000) |
$1,985 |
2.128 |
Seattle Parks and Recreation |
King County Parks Levy Fund (36000) |
Recreation Facility Programs (36000-BO-PR-50000) |
$13,357 |
2.129 |
Seattle Parks and Recreation |
Sweetened Beverage Tax Fund (00155) |
Recreation Facility Programs (00155-BO-PR-50000) |
$13,585 |
2.130 |
Seattle Parks and Recreation |
Park And Recreation Fund (10200) |
Departmentwide Programs (10200-BO-PR-30000) |
$53,272 |
2.131 |
Seattle Parks and Recreation |
General Fund (00100) |
Departmentwide Programs (00100-BO-PR-30000) |
$153,171 |
2.132 |
Seattle Parks and Recreation |
Park And Recreation Fund (10200) |
Golf Programs (10200-BO-PR-60000) |
$343,132 |
2.133 |
Seattle Parks and Recreation |
Seattle Park District Fund (19710) |
Recreation Facility Programs (19710-BO-PR-50000) |
$368,286 |
2.134 |
Seattle Parks and Recreation |
General Fund (00100) |
Parks and Facilities Maintenance and Repairs (00100-BO-PR-10000) |
$618,222 |
2.135 |
Seattle Parks and Recreation |
General Fund (00100) |
Leadership and Administration (00100-BO-PR-20000) |
$706,011 |
2.136 |
Seattle Parks and Recreation |
General Fund (00100) |
Recreation Facility Programs (00100-BO-PR-50000) |
$722,538 |
2.137 |
Seattle Police Department |
School Safety Traffic and Pedestrian Improvement Fund (18500) |
School Zone Camera Program (18500-BO-SP-P9000) |
$38,099 |
2.138 |
Seattle Police Department |
General Fund (00100) |
Office of Police Accountability (00100-BO-SP-P1300) |
$318,177 |
2.139 |
Seattle Police Department |
General Fund (00100) |
Compliance and Professional Standards Bureau (00100-BO-SP-P2000) |
$327,586 |
2.140 |
Seattle Police Department |
General Fund (00100) |
Technical Services (00100-BO-SP-P8000) |
$504,648 |
2.141 |
Seattle Police Department |
General Fund (00100) |
Southwest Precinct (00100-BO-SP-P6700) |
$569,793 |
2.142 |
Seattle Police Department |
General Fund (00100) |
Chief of Police (00100-BO-SP-P1000) |
$615,188 |
2.143 |
Seattle Police Department |
General Fund (00100) |
East Precinct (00100-BO-SP-P6600) |
$644,218 |
2.144 |
Seattle Police Department |
General Fund (00100) |
Collaborative Policing (00100-BO-SP-P4000) |
$644,577 |
2.145 |
Seattle Police Department |
General Fund (00100) |
Patrol Operations (00100-BO-SP-P1800) |
$689,796 |
2.146 |
Seattle Police Department |
General Fund (00100) |
South Precinct (00100-BO-SP-P6500) |
$846,247 |
2.147 |
Seattle Police Department |
General Fund (00100) |
West Precinct (00100-BO-SP-P6100) |
$934,406 |
2.148 |
Seattle Police Department |
General Fund (00100) |
North Precinct (00100-BO-SP-P6200) |
$1,101,856 |
2.149 |
Seattle Police Department |
General Fund (00100) |
Criminal Investigations (00100-BO-SP-P7000) |
$1,864,392 |
2.150 |
Seattle Police Department |
General Fund (00100) |
Leadership and Administration (00100-BO-SP-P1600) |
$2,461,297 |
2.151 |
Seattle Police Department |
General Fund (00100) |
Special Operations (00100-BO-SP-P3400) |
$2,664,164 |
2.152 |
Seattle Public Library |
Library Fund (10410) |
Chief Librarian's Office (10410-BO-PL-B2CTL) |
$40,682 |
2.153 |
Seattle Public Library |
2019 Library Levy Fund (18200) |
Institutional & Strategic Advancement (18200-BO-PL-B7STR) |
$50,136 |
2.154 |
Seattle Public Library |
Library Fund (10410) |
Institutional & Strategic Advancement (10410-BO-PL-B7STR) |
$73,173 |
2.155 |
Seattle Public Library |
Library Fund (10410) |
Human Resources (10410-BO-PL-B5HRS) |
$106,204 |
2.156 |
Seattle Public Library |
2019 Library Levy Fund (18200) |
Administrative/Support Service (18200-BO-PL-B1ADM) |
$174,200 |
2.157 |
Seattle Public Library |
Library Fund (10410) |
Administrative/Support Service (10410-BO-PL-B1ADM) |
$409,228 |
2.158 |
Seattle Public Library |
2019 Library Levy Fund (18200) |
Library Program and Services (18200-BO-PL-B4PUB) |
$1,044,370 |
2.159 |
Seattle Public Library |
Library Fund (10410) |
Library Program and Services (10410-BO-PL-B4PUB) |
$2,191,257 |
2.160 |
Seattle Public Utilities |
Drainage and Wastewater Fund (44010) |
General Expense (44010-BO-SU-N000B) |
$26,594 |
2.161 |
Seattle Public Utilities |
Solid Waste Fund (45010) |
General Expense (45010-BO-SU-N000B) |
$34,281 |
2.162 |
Seattle Public Utilities |
Water Fund (43000) |
General Expense (43000-BO-SU-N000B) |
$54,477 |
2.163 |
Seattle Public Utilities |
General Fund (00100) |
Utility Service and Operations (00100-BO-SU-N200B) |
$604,435 |
2.164 |
Seattle Public Utilities |
Solid Waste Fund (45010) |
Utility Service and Operations (45010-BO-SU-N200B) |
$1,648,682 |
2.165 |
Seattle Public Utilities |
Drainage and Wastewater Fund (44010) |
Utility Service and Operations (44010-BO-SU-N200B) |
$3,910,286 |
2.166 |
Seattle Public Utilities |
Water Fund (43000) |
Utility Service and Operations (43000-BO-SU-N200B) |
$3,926,248 |
Total |
$116,077,560 |
Section 3. Appropriations in the 2024 Adopted Budget and project allocations in the 2024-2029 Adopted Capital Improvement Program are reduced as follows:
Section 4. To pay for necessary capital costs and expenses incurred or to be incurred, but for which insufficient appropriations were made due to causes that could not reasonably have been foreseen at the time the 2024 Budget was adopted, appropriations
in the 2024 Adopted Budget and project allocations in the 2024-2029 Adopted Capital Improvement Program are increased as follows:
Allocation modifications for Seattle City Light in this section shall operate for the purposes of increasing or decreasing the base for the limit imposed by subsection 4(c) of Ordinance 126955.
Section 5. This ordinance shall take effect as provided by Seattle Municipal Code Sections 1.04.020 and 1.04.070.
Passed by a 3/4 vote of all the members of the City Council the ________ day of _________________________, 2024, and signed by me in open session in authentication of its passage this ________ day of _________________________, 2024.