AN ORDINANCE relating to the 2014 Budget; amending Ordinance 124349, which adopted the 2014 Budget; changing appropriations to various departments and budget control levels due to changes in City employment compensation; and ratifying and confirming
prior acts; all by a three-fourths vote of the City Council.
WHEREAS, C.B. ________ authorizes the Mayor to sign a memorandum of understanding between the City of Seattle and labor unions participating in the Coalition of City Unions, which includes a 1.8 percent cost-of-living increase effective January 1, 2014;
and
WHEREAS, C.B. _________ authorizes the same cost-of-living increase to be extended to certain non-represented City employees; and
WHEREAS, C.B. _________ authorizes adjusting the pay zone structures for the City's discretionary pay programs for the year 2014; and
WHEREAS, an increase in 2014 budget appropriations will provide departments with the budget authority to pay for the increased costs associated with the 2014 cost-of-living and pay zone increases; NOW, THEREFORE,
Section 1. In order to pay for necessary costs and expenses incurred or to be incurred, but for which insufficient appropriations were made due to causes that could not reasonably have been foreseen at the time of the making the 2014 budget,
appropriations for the following items in the 2014 budget are increased from the funds shown, as follows:
Item |
Fund |
Department |
Budget Control Level |
Amount |
1.1 |
General Subfund |
Civil Service Commissions |
Civil Service Commissions (00100-V1CIV) |
$ 5,747 |
1.2 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Environmental Learning and Programs (10200-K430A) |
$ 17,755 |
1.3 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Facility and Structure Maintenance (10200-K320A) |
$ 161,247 |
1.4 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Finance and Administration (10200-K390A) |
$ 68,581 |
1.7 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Natural Resources Management (10200-K430B) |
$ 75,585 |
1.8 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Park Cleaning, Landscaping, and Restoration (10200-K320B) |
$ 263,585 |
1.9 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Planning, Development, and Acquisition (10200-K370C) |
$ 81,796 |
1.10 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Policy Direction and Leadership (10200-K390B) |
$ 73,375 |
1.11 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Recreation Facilities and Programs (10200-K310D) |
$ 251,381 |
1.12 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Seattle Aquarium (10200-K350A) |
$ 47,581 |
1.13 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Seattle Conservation Corps (10200-K320C) |
$ 47,016 |
1.14 |
Park and Recreation Fund (10200) |
Department of Parks and Recreation |
Swimming, Boating, and Aquatics (10200-K310C) |
$ 104,394 |
1.16 |
Employees' Retirement System Fund |
Employees' Retirement System |
Personnel, Maintenance, and Operations (60100-R1E10) |
$ 35,164 |
1.17 |
General Subfund |
Ethics and Elections Commission |
Ethics and Elections (00100-V1T00) |
$ 11,844 |
1.18 |
Arts Account (00140) |
Executive |
Arts Account (00140VA140) |
$ 31,606 |
1.19 |
Cumulative Reserve Subfund REET I Subaccount (00163) |
Executive |
Artwork Conservation OACA CRS REET I (00163-V2ACGM-163) |
$ 1,274 |
1.20 |
General Subfund |
Executive |
City Budget Office (00100-CZ000) |
$ 61,070 |
1.21 |
General Subfund |
Executive |
Civil Rights (00100X1R00) |
$ 41,821 |
1.22 |
General Subfund |
Executive |
Intergovernmental Relations (00100-X1G00) |
$ 19,516 |
1.23 |
Municipal Arts Fund (62600) |
Executive |
Municipal Arts Fund (62600-2VMAO) |
$ 15,402 |
1.24 |
General Subfund |
Executive |
Office of Economic Development (00100-X1D00) |
$ 53,000 |
1.25 |
General Subfund |
Executive |
Office of Sustainability and Environment (00100-X1000) |
$ 26,075 |
1.26 |
General Subfund |
Executive |
Office of the Community Police Commission (00100-X1P00) |
$ 5,303 |
1.27 |
General Subfund |
Executive |
Office of the Mayor (00100-X1A00) |
$ 56,459 |
1.28 |
General Subfund |
Finance General |
Reserves (001002QD00) |
$2,209,504 |
1.29 |
Firefighters Pension Fund (60200) |
Firefighters' Pension |
Firefighters' Pension (60200-R2F01) |
$ 7,988 |
1.30 |
Human Services Operating Fund (16200) |
Human Services Department |
Aging and Disability Services Area Agency on Aging (16200-H60AD) |
$ 13,671 |
1.31 |
Human Services Operating Fund (16200) |
Human Services Department |
Community Support and Assistance (16200-H30ET) |
$ 31,663 |
1.32 |
Human Services Operating Fund (16200) |
Human Services Department |
Leadership and Administration (16200-H50LA) |
$ 55,674 |
1.33 |
Human Services Operating Fund (16200) |
Human Services Department |
Youth and Family Empowerment (16200-H20YF) |
$ 59,576 |
1.34 |
General Subfund |
Law Department |
Administration (00100-J1100) |
$ 29,786 |
1.35 |
General Subfund |
Law Department |
Civil (00100J1300) |
$ 177,989 |
1.36 |
General Subfund |
Law Department |
Criminal (00100J1500) |
$ 94,891 |
1.37 |
General Subfund |
Law Department |
Precinct Liaison Attorneys (00100-J1700) |
$ 8,723 |
1.38 |
General Subfund |
Legislative Department |
Legislative Department (00100-G1100) |
$ 138,409 |
1.39 |
General Subfund |
Office of City Auditor |
Office of City Auditor (00100-VG000) |
$ 21,837 |
1.40 |
General Subfund |
Office of Hearing Examiner |
Office of Hearing Examiner (00100-V1X00) |
$ 7,751 |
1.41 |
General Subfund |
Personnel Department |
City/Union Relations and Class/Comp Services (00100-N4000) |
$ 47,907 |
1.42 |
General Subfund |
Personnel Department |
Citywide Personnel Services (00100-N3000) |
$ 42,554 |
1.43 |
General Subfund |
Personnel Department |
Employee Health Services (00100-N2000) |
$ 36,535 |
1.44 |
General Subfund |
Personnel Department |
Employment and Training (00100-N1000) |
$ 33,300 |
1.45 |
Police Relief and Pension Fund (60400) |
Police Relief and Pension |
Police Relief and Pension (60400-RP604) |
$ 5,787 |
1.46 |
Seattle Center Fund (11410) |
Seattle Center |
Access (11410SC670) |
$ 15,423 |
1.47 |
Seattle Center Fund (11410) |
Seattle Center |
Administration-SC (11410-SC690) |
$ 93,495 |
1.48 |
Seattle Center Fund (11410) |
Seattle Center |
Campus Grounds (11410-SC600) |
$ 120,290 |
1.49 |
Seattle Center Fund (11410) |
Seattle Center |
Commercial Events (11410-SC640) |
$ 12,971 |
1.50 |
Seattle Center Fund (11410) |
Seattle Center |
Community Programs (11410-SC620) |
$ 27,632 |
1.51 |
Seattle Center Fund (11410) |
Seattle Center |
Cultural Facilities (11410-SC630) |
$ 3,100 |
1.52 |
Seattle Center Fund (11410) |
Seattle Center |
Festivals (11410SC610) |
$ 21,166 |
1.53 |
Seattle Center Fund (11410) |
Seattle Center |
KeyArena (11410SC660) |
$ 79,444 |
1.54 |
Seattle Center Fund (11410) |
Seattle Center |
McCaw Hall (11410SC650) |
$ 48,938 |
1.55 |
Transportation Operating Fund (10310) |
Seattle Department of Transportation |
Bridges & Structures (10310-17001) |
$ 66,919 |
1.56 |
Transportation Operating Fund (10310) |
Seattle Department of Transportation |
Department Management (10310-18001) |
$ 346,935 |
1.57 |
Transportation Operating Fund (10310) |
Seattle Department of Transportation |
Engineering Services (10310-17002) |
$ 9,996 |
1.58 |
Transportation Operating Fund (10310) |
Seattle Department of Transportation |
Mobility-Operations (10310-17003) |
$ 239,807 |
1.59 |
Transportation Operating Fund (10310) |
Seattle Department of Transportation |
ROW Management (10310-17004) |
$ 152,246 |
1.60 |
Transportation Operating Fund (10310) |
Seattle Department of Transportation |
Street Maintenance (10310-17005) |
$ 122,588 |
1.61 |
Transportation Operating Fund (10310) |
Seattle Department of Transportation |
Urban Forestry (10310-17006) |
$ 39,484 |
1.62 |
General Subfund |
Seattle Fire Department |
Administration (00100-F1000) |
$ 81,022 |
1.63 |
General Subfund |
Seattle Fire Department |
Fire Prevention (00100-F5000) |
$ 38,224 |
1.64 |
General Subfund |
Seattle Fire Department |
Grants & Reimbursables (00100-F6000) |
$ 1,043 |
1.65 |
General Subfund |
Seattle Fire Department |
Operations (00100F3000) |
$ 10,384 |
1.66 |
General Subfund |
Seattle Fire Department |
Resource Management (00100-F2000) |
$ 19,728 |
1.67 |
General Subfund |
Seattle Municipal Court |
Court Administration (00100-M3000) |
$ 61,022 |
1.68 |
General Subfund |
Seattle Municipal Court |
Court Compliance (00100-M4000) |
$ 72,230 |
1.69 |
General Subfund |
Seattle Municipal Court |
Court Operations (00100-M2000) |
$ 196,552 |
1.70 |
General Subfund |
Seattle Police Department |
Chief of Police (00100-P1000) |
$ 59,671 |
1.71 |
General Subfund |
Seattle Police Department |
Criminal Investigations Administration (00100-P7000) |
$ 76,741 |
1.72 |
General Subfund |
Seattle Police Department |
Deputy Chief of Staff (00100-P1600) |
$ 119,574 |
1.73 |
General Subfund |
Seattle Police Department |
Deputy Chief Operations (00100-P1800) |
$ 9,314 |
1.74 |
General Subfund |
Seattle Police Department |
East Precinct (00100P6600) |
$ 3,946 |
1.75 |
General Subfund |
Seattle Police Department |
Field Support Administration (00100-P8000) |
$ 239,183 |
1.76 |
General Subfund |
Seattle Police Department |
Narcotics Investigations (00100-P7700) |
$ 4,334 |
1.77 |
General Subfund |
Seattle Police Department |
North Precinct Patrol (00100-P6200) |
$ 3,859 |
1.78 |
General Subfund |
Seattle Police Department |
Office of Professional Accountability (00100-P1300) |
$ 5,989 |
1.79 |
General Subfund |
Seattle Police Department |
Professional Standards (00100-P2000) |
$ 9,149 |
1.80 |
General Subfund |
Seattle Police Department |
South Precinct Patrol (00100-P6500) |
$ 3,854 |
1.81 |
General Subfund |
Seattle Police Department |
Southwest Precinct Patrol (00100-P6700) |
$ 3,169 |
1.82 |
General Subfund |
Seattle Police Department |
Special Investigations (00100-P7800) |
$ 1,713 |
1.83 |
General Subfund |
Seattle Police Department |
Special Operations (00100-P3400) |
$ 136,511 |
1.84 |
General Subfund |
Seattle Police Department |
Special Victims (00100-P7900) |
$ 12,898 |
1.85 |
General Subfund |
Seattle Police Department |
Violent Crimes Investigations (00100-P7100) |
$ 4,924 |
1.86 |
General Subfund |
Seattle Police Department |
West Precinct Patrol (00100-P6100) |
$ 3,169 |
1.87 |
Library Fund (10410) |
The Seattle Public Library |
Administrative Services (10410-B1ADM) |
$ 102,458 |
1.88 |
Library Fund (10410) |
The Seattle Public Library |
City Librarian's Office (10410-B2CTL) |
$ 12,829 |
1.89 |
Library Fund (10410) |
The Seattle Public Library |
Human Resources (10410-B5HRS) |
$ 18,368 |
1.90 |
Library Fund (10410) |
The Seattle Public Library |
Information Technology (10410-B3CTS) |
$ 38,012 |
1.91 |
Library Fund (10410) |
The Seattle Public Library |
Library Programs and Services (10410-B4PUB) |
$ 549,132 |
1.92 |
Library Fund (10410) |
The Seattle Public Library |
Marketing and Online Services (10410-B6MKT) |
$ 4,153 |
1.93 |
2012 Library Levy Fund (18100) |
2012 Library Levy |
Library Levy Operating Transfer (18100-B9TRF) |
$ 213,702 |
Total |
$8,097,415 |
Section 2. Any act consistent with the authority and prior to the effective date of this ordinance is ratified and confirmed.
Section 3. This ordinance shall take effect and be in force 30 days after its approval by the Mayor, but if not approved and returned by the Mayor within ten days after presentation, it shall take effect as provided by Seattle Municipal Code Section
1.04.020.
Passed by a three-fourths (3/4) vote of all the members of the City Council the ____ day of ________________________, 2014, and signed by me in open session in authentication of its passage this
Edward B. Murray, Mayor