Information modified on May 13, 2014;retrieved on April 25, 2024 7:20 AM
Ordinance 124464
Introduced as Council Bill 118069
Title
AN ORDINANCE amending Ordinance 124349 that adopted the 2014 Budget; correcting errors in fund codes and budget control level codes, names, and purposes; correcting appropriations for various departments; abrogating and modifying positions; and
correcting the spending plan for a project in the 2014-2019 Capital Improvement Program.
AN ORDINANCE amending Ordinance 124349 that adopted the 2014 Budget; correcting errors in fund codes and budget control level codes, names, and purposes; correcting appropriations for various departments; abrogating and modifying positions; and
correcting the spending plan for a project in the 2014-2019 Capital Improvement Program.
WHEREAS, Ordinance 124349 passed by the City Council on November 25, 2013 adopted a budget, including a capital improvement program and position modifications, for the City of Seattle for 2014 and created positions exempt from civil service;
WHEREAS the Adopted 2014 Budget contained some technical errors; and
WHEREAS, the Mayor and City Council seek to correct these errors; and
WHEREAS, the technical corrections do not change in any material way and are consistent with, and maintain Council's intent underlying the Adopted 2014 Budget and 2014-2019 Capital Improvement Program; NOW, THEREFORE,
BE IT ORDAINED BY THE CITY OF SEATTLE AS FOLLOWS:
Section 1. The fund codes, and the Budget Control Level (BCL) codes, , names, and purposes for the corresponding 2014 appropriations in Attachment A of Ordinance 124349 are amended, as follows:
Item
Fund
Approp-riating Depart-ment
BCLRS Code
BCL Name
BCL Purpose
2014 Appropriation
1.1
((Multi-purpose UTGO Bond Fund))
Alaskan Way Seawall Const Fund
Debt Service
((36100-DEBTISSUE-U))
35800DEBTISSUE-U
Debt Issuance Costs -UTGO
The purpose of the Debt Issuance Costs UTGO Budget Control Level is to pay debt issuance costs related to the Unlimited Tax General Obligation (UTGO) Debt Issuance.
$2,100,000
1.2
((2013 King County Parks Levy))
2014 Multi-purpose LTGO Bond Fund
Debt Service
((36000-DEBTISSUE-L))
36100-DEBTISSUE-L
Debt Issuance Costs -LTGO
The purpose of the Debt Issuance Costs LTGO Budget Control Level is to pay debt issuance costs related to Multipurpose Limited Tax General Obligation (LTGO) Debt Issuance.
$2,723,310
1.3
2014 Multi-purpose LTGO Bond Fund
Department of Finance & Admin-istrative Services
((35800-A1GM1))
36100-A1GM1
General Government Facilities–General (((35800CIP)))
(36100-CIP)
The purpose of the General Government Facilities General Budget Control Level (BCL) is to execute capital projects in general government facilities. This BCL is funded by the 2014 LTGO Bond Fund
(Fund ((35800)) 36100).
$2,300,000
1.4
2014 Multi-purpose LTGO Bond Fund
Department of Finance & Admin-istrative Services
((35800-A1IT))
36100-A1IT
Information Technology ((
(35800-CIP)))
(36100-CIP)
The purpose of the Information Technology Budget Control Level (BCL) is to replace, upgrade or maintain FAS information technology systems to meet the evolving enterprise activities of the City. This
BCL is funded by the 2014 LTGO Bond Fund (Fund ((35800)) 36100).
$7,038,000
1.5
2014 Multi-purpose LTGO Bond Fund
Depart-
ment of Finance & Admin-istrative Services
((35800-A1PS1))
36100-A1PS1
Public Safety FacilitiesPolice
((
(35800-CIP)))
(36100-CIP)
The purpose of the Public Safety Facilities Police Budget Control Level (BCL) is to renovate, expand, replace, or build police facilities. This BCL is funded by a 2014 bond issue (Fund ((35800))
36100).
$11,400,000
1.6
2014 Multi-purpose LTGO Bond Fund
Depart-
ment of Parks and Recrea-
tion
((35800-K72440))
36100-K72440
Debt Service and Contract Obligation ((
(35800-CIP)))
(36100-CIP)
The purpose of the Debt Service and Contract Obligation Budget Control Level (BCL) is to meet principal repayment and interest obligations on funds borrowed to meet Parks and Recreation's capital
expenditure requirements and to provide funds for centrally allocated contracting services. This BCL is supported by 2014 LTGO Bond Fund dollars (Fund ((35800)) 36100).
$5,561,000
The 2014 Adopted Budget included a number of appropriations that were incorrectly coded to the wrong fund number. The above actions correct those errors.
Section 2. The corresponding appropriations in Attachment A to Ordinance 124349 for the Department of Neighborhoods are modified as follows:
Item
Fund
Department
Budget Control Level
2014
Appropriation
2.1
General Subfund (00100)
Department of Neighborhoods (DON)
Community Building (00100-I3300)
(($3,842,316))
$3,883,566
2.2
General Subfund (00100)
Department of Neighborhoods (DON)
Internal Operations
(00100-I3200)
(($1,514,040))
$1,472,790
The Department of Neighborhoods' 2014 Proposed Budget included $41,250 of funding to add a part-time administrative staff assistant position to the Internal Operations BCL. That proposal was rejected during Council deliberations but was incorrectly
reduced from the Community Building BCL instead of the Internal Operations BCL. The above actions restore the Community Building BCL's budget and reduces the internal Operations BCL's budget.
Section 3. The corresponding appropriations in Attachment A to Ordinance 124349 for the Department of Transportation are modified as follows:
Item
Fund
Department
Budget Control Level
Appropriations
3.1
Transportation Operating Fund (10310)
Seattle Department of Transportation (SDOT)
MobilityOperations
(10310-17003)
(($39,823,530))
$39,913,530
3.2
Transportation Operating Fund (10310)
Seattle Department of Transportation (SDOT)
MobilityCapital
(10310-19003)
(($54,509,439))
$54,419,439
Funding of $90,000 was approved in the 2014 Adopted Budget for general planning for the South Lake Union Alternative Transportation Mitigation program as part of Green Sheet 49-1-A1. The transaction, however, was inadvertently coded to the
Mobility-Capital BCL rather than Mobility-Operations BCL. To properly account for Council's intent per Green Sheet 49-1-A-1, the above action moves $90,000 of appropriation authority from the Mobility Capital BCL to the Mobility Operations BCL.
Section 4. The corresponding appropriations in Attachment A to Ordinance 124349 for the Seattle Police Department are modified as follows:
Item
Fund
Department
Budget Control Level
Appropriations
4.1
General Subfund (00100)
Seattle Police Department (SPD)
Professional Standards (00100-P2000)
(($14,022,294))
$12,157,769
4.2
General Subfund (00100)
Seattle Police Department (SPD)
Field Support Administration (00100-P8000)
(($30,920,653))
$32,785,178
The Seattle Police Department's 2014 Proposed Budget incorrectly included the Predictive Policing and Strategic Deployment Unit as part of the Professional Standards BCL, instead of as part of the Field Support Administration BCL. In addition, a data
entry error moved too much overtime funding from Field Support Administration to Professional Standards. The above action corrects these errors by moving $1,864,525 of appropriation authority from the Professional Standards BCL to the Field Support
Administration BCL.
Section 5. Effective January 1, 2014, positions are abrogated as follows:
Item
Department
Position Title
Position Status
Number
5.1
Department of Planning & Development (DPD)
Plng&Dev Spec,Sr
Part-time
(1.0)
5.2
Law Department (LAW)
Info Technol Systs Anlyst
Part-time
(1.0)
Total
(2.0)
The 2014 Adopted Budget, per Green Sheets 49-1-A-1 and 1241-A-2, created new part-time positions, rather than increasing existing positions' full-time-equivalent (FTE) amounts. For the Law Department, the existing position went from 0.5 FTE parttime to
1.0 FTE full-time. (See item 6.1). For DPD, the existing position should have gone from 0.5 FTE to 0.75 FTE without the addition of a new position. The above actions abrogate the extra positions added.
Section 6. Effective January 1, 2014, the following position is increased from part-time status to full-time status:
Item
Department
Position Title
Position #
Position Status
Number
6.1
Law Department (LAW)
Info Technol Systs Anlyst
10004917
Full-time
1.0
Total
1.0
Green Sheet 124-1-A-2 created a new part-time position in the Law department, but should have changed an existing position from 0.5 FTE part-time to 1.0 FTE full-time. (See item 5.2). The above action makes this correction.
Section 7. The dollar amounts shown or established in the 2014 spending plan for the Library Major Maintenance project (B301111) in the 2014-2019 Adopted Capital Improvement Program are modified as identified in Attachment A.
Section 8. Any act consistent with the authority of this ordinance taken prior to its effective date is hereby ratified and confirmed.
Section 9. This ordinance shall take effect and be in force 30 days after its approval by the Mayor, but if not approved and returned by the Mayor within ten days after presentation, it shall take effect as provided by Seattle Municipal Code Section
1.04.020.
Passed by the City Council the ____ day of ________________________, 2014, and signed by me in open session in authentication of its passage this
_____ day of ___________________, 2014.
_________________________________
President __________of the City Council
Approved by me this ____ day of _____________________, 2014.
_________________________________
Edward B. Murray, Mayor
Filed by me this ____ day of __________________________, 2014.
____________________________________
Monica Martinez Simmons, City Clerk
(Seal)
Attachment:
Attachment A -Library Major Maintenance Project
Thomas L. Taylor/Bob Morgan CBO 2014 Budget Corrections ORD V9
April 7, 2014 Version 9
Attachment A -Library Major Maintenance Project
The Seattle Public Library
Library Major Maintenance
BCL/Program Name:
Library Major Maintenance
BCL/Program Code:
B301111
Project Type:
Rehabilitation or Restoration
Start Date:
ONGOING
Project ID:
B301111
End Date:
ONGOING
Location:
Various
Neighborhood Plan:
Not in a Neighborhood Plan
Neighborhood Plan Matrix:
N/A
Neighborhood District:
In more than one District
Urban Village:
In more than one Urban Village
ensure their long-term operational use. The project was created in 2009 in connection with midyear budget reductions to facilitate efficient asset management.
LTD Actuals
2013 Rev
2014
2015
2016
2017
2018
2019
Total
Revenue Sources
General Subfund Revenues
354
86
0
0
0
0
0
0
440
Real Estate Excise Tax I
2,743
517
780
500
551
579
608
638
6,916
Property Sales and Interest Earnings
0
0
0
0
0
0
0
0
0
Property Sales and Interest Earnings-2
0
0
0
0
0
0
0
0
0
Seattle Voter-Approved Levy
0
2,748
3,056
3,395
3,580
3,216
3,522
2,381
21,898
Total:
3,097
3,351
3,836
3,895
4,131
3,795
4,130
3,019
29,254
Fund Appropriations/Allocations
General Subfund
354
86
0
0
0
0
0
0
440
Cumulative Reserve Subfund Real Estate Excise Tax I Subaccount
2,743
517
780
500
551
579
608
638
6,916
Library Capital Subfund
0
0
0
0
0
0
0
0
0
2012 Library Levy Fund
0
2,748
3,056
3,395
3,580
3,216
3,522
2,381
21,898
Total*:
3,097
3,351
3,836
3,895
4,131
3,795
4,130
3,019
29,254
O & M Costs (Savings)
0
0
0
0
0
0
0
Spending Plan by Fund
General Subfund
86
0
0
0
0
0
0
86
Cumulative Reserve Subfund Real Estate Excise Tax I Subaccount
517
500
780
500
551
579
608
638
3,893
4,173
Library Capital Subfund
0
0
0
0
0
0
0
0
2012 Library Levy Fund
2,748
3,056
3,395
3,580
3,216
3,522
2,381
21,898
Total:
3,351
3,556
3,836
3,895
4,131
3,795
4,130
3,019
25,877
26,157
Thomas L. Taylor CBO 2014 Budget Corrections ORD ATT A March 7, 2014 Version #1
*This detail is for information only. Funds are appropriated in the budget at the Budget Control Level. Amounts are in thousands of dollars. 2014 2019 Adopted Capital Improvement Program
Attachment A to CBO 2014 Budget Corrections ORD
Attachments
Mayor's signature / approval date
The date displayed here is the ordinance approval date.
Approval date for an ordinance is ordinarily the date the bill was signed by the Mayor. There are certain exceptions:
In a case where the Mayor returns a bill without signature, the approval date is the date it was returned to the City Clerk.
If a bill is not returned to the City Clerk by the Mayor, the effective approval date is fifteen days after its passage by the City Council.
In the case of a bill vetoed by the Mayor and subsequently reconsidered and passed over the Mayor's veto, approval date is the date of final passage by the City Council.
In the case of initiatives and referenda passed by the voters, approval date is the date of the Mayor's proclamation of the election results.
City of Seattle Charter IV. 12. Seattle Municipal Code 1.04.020
Exporting Search Results
Clicking the button will download your results to a CSV (comma-separated values) file, which can be opened in Microsoft Excel or most other spreadsheet software.
Data is continually added and revised for accuracy. Your results will not be automatically updated after you export, until you do a new search and export again.
This feature is only enabled for legislation at the present time.
Exporting includes all public data fields except for full text.
Even if your search spans multiple pages, your export will contain everything.
Exports are currently limited to a maximum of 25,000 records per download.